capital & centric (adagio) ltd

Live StartupSmall

capital & centric (adagio) ltd Company Information

Share CAPITAL & CENTRIC (ADAGIO) LTD

Company Number

13168560

Shareholders

capital & centric limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

capital & centric, 1st floor, neptune mill, manchester, M1 2WQ

capital & centric (adagio) ltd Estimated Valuation

£171.8k

Pomanda estimates the enterprise value of CAPITAL & CENTRIC (ADAGIO) LTD at £171.8k based on a Turnover of £522.8k and 0.33x industry multiple (adjusted for size and gross margin).

capital & centric (adagio) ltd Estimated Valuation

£19.3k

Pomanda estimates the enterprise value of CAPITAL & CENTRIC (ADAGIO) LTD at £19.3k based on an EBITDA of £7.4k and a 2.6x industry multiple (adjusted for size and gross margin).

capital & centric (adagio) ltd Estimated Valuation

£47.2k

Pomanda estimates the enterprise value of CAPITAL & CENTRIC (ADAGIO) LTD at £47.2k based on Net Assets of £33.4k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Capital & Centric (adagio) Ltd Overview

Capital & Centric (adagio) Ltd is a live company located in manchester, M1 2WQ with a Companies House number of 13168560. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2021, it's largest shareholder is capital & centric limited with a 100% stake. Capital & Centric (adagio) Ltd is a startup, small sized company, Pomanda has estimated its turnover at £522.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Capital & Centric (adagio) Ltd Health Check

Pomanda's financial health check has awarded Capital & Centric (Adagio) Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £522.8k, make it smaller than the average company (£2.5m)

£522.8k - Capital & Centric (adagio) Ltd

£2.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Capital & Centric (adagio) Ltd

- - Industry AVG

production

Production

with a gross margin of 9.8%, this company has a higher cost of product (27.1%)

9.8% - Capital & Centric (adagio) Ltd

27.1% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (6.9%)

1.4% - Capital & Centric (adagio) Ltd

6.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Capital & Centric (adagio) Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)

£48.1k - Capital & Centric (adagio) Ltd

£48.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £522.8k, this is more efficient (£290.1k)

£522.8k - Capital & Centric (adagio) Ltd

£290.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 92 days, this is later than average (28 days)

92 days - Capital & Centric (adagio) Ltd

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 76 days, this is slower than average (31 days)

76 days - Capital & Centric (adagio) Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Capital & Centric (adagio) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Capital & Centric (adagio) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.9%, this is a similar level of debt than the average (73.6%)

74.9% - Capital & Centric (adagio) Ltd

73.6% - Industry AVG

CAPITAL & CENTRIC (ADAGIO) LTD financials

EXPORTms excel logo

Capital & Centric (Adagio) Ltd's latest turnover from December 2023 is estimated at £522.8 thousand and the company has net assets of £33.4 thousand. According to their latest financial statements, we estimate that Capital & Centric (Adagio) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover522,835320,277277,989
Other Income Or Grants
Cost Of Sales471,713288,371252,483
Gross Profit51,12231,90525,507
Admin Expenses43,70317,0166,056
Operating Profit7,41914,88919,451
Interest Payable
Interest Receivable
Pre-Tax Profit7,41914,88919,451
Tax-1,855-2,829-3,696
Profit After Tax5,56412,06015,755
Dividends Paid
Retained Profit5,56412,06015,755
Employee Costs48,13746,13845,240
Number Of Employees111
EBITDA*7,41914,88919,451

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors132,73686,13871,090
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets132,73686,13871,090
total assets132,73686,13871,090
Bank overdraft
Bank loan
Trade Creditors 99,35758,32355,335
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities99,35758,32355,335
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities99,35758,32355,335
net assets33,37927,81515,755
total shareholders funds33,37927,81515,755
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit7,41914,88919,451
Depreciation
Amortisation
Tax-1,855-2,829-3,696
Stock
Debtors46,59815,04871,090
Creditors41,0342,98855,335
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

capital & centric (adagio) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for capital & centric (adagio) ltd. Get real-time insights into capital & centric (adagio) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Capital & Centric (adagio) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for capital & centric (adagio) ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in M 1 area or any other competitors across 12 key performance metrics.

capital & centric (adagio) ltd Ownership

CAPITAL & CENTRIC (ADAGIO) LTD group structure

Capital & Centric (Adagio) Ltd has no subsidiary companies.

Ultimate parent company

1 parent

CAPITAL & CENTRIC (ADAGIO) LTD

13168560

CAPITAL & CENTRIC (ADAGIO) LTD Shareholders

capital & centric limited 100%

capital & centric (adagio) ltd directors

Capital & Centric (Adagio) Ltd currently has 2 directors. The longest serving directors include Mr Adam Higgins (Jan 2021) and Mr Timothy Heatley (Jan 2021).

officercountryagestartendrole
Mr Adam HigginsUnited Kingdom55 years Jan 2021- Director
Mr Timothy HeatleyEngland45 years Jan 2021- Director

P&L

December 2023

turnover

522.8k

+63%

operating profit

7.4k

0%

gross margin

9.8%

-1.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

33.4k

+0.2%

total assets

132.7k

+0.54%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

capital & centric (adagio) ltd company details

company number

13168560

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

January 2021

age

4

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

capital & centric, 1st floor, neptune mill, manchester, M1 2WQ

Bank

-

Legal Advisor

-

capital & centric (adagio) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to capital & centric (adagio) ltd.

capital & centric (adagio) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAPITAL & CENTRIC (ADAGIO) LTD. This can take several minutes, an email will notify you when this has completed.

capital & centric (adagio) ltd Companies House Filings - See Documents

datedescriptionview/download