parkinsons heritage ltd

2

parkinsons heritage ltd Company Information

Share PARKINSONS HERITAGE LTD
Live 
StartupMicro

Company Number

13179645

Website

-

Registered Address

144a high street, rayleigh, SS6 7BU

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Buying and selling of own real estate

 
View All 

Telephone

-

Next Accounts Due

November 2024

Group Structure

View All

Directors

Michael Janaway3 Years

Shareholders

michael janaway 100%

parkinsons heritage ltd Estimated Valuation

£209.6k

Pomanda estimates the enterprise value of PARKINSONS HERITAGE LTD at £209.6k based on a Turnover of £107k and 1.96x industry multiple (adjusted for size and gross margin).

parkinsons heritage ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PARKINSONS HERITAGE LTD at £0 based on an EBITDA of £-39.5k and a 5.68x industry multiple (adjusted for size and gross margin).

parkinsons heritage ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PARKINSONS HERITAGE LTD at £0 based on Net Assets of £-37k and 1.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Parkinsons Heritage Ltd Overview

Parkinsons Heritage Ltd is a live company located in rayleigh, SS6 7BU with a Companies House number of 13179645. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2021, it's largest shareholder is michael janaway with a 100% stake. Parkinsons Heritage Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £107k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Parkinsons Heritage Ltd Health Check

Pomanda's financial health check has awarded Parkinsons Heritage Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £107k, make it smaller than the average company (£1.2m)

£107k - Parkinsons Heritage Ltd

£1.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Parkinsons Heritage Ltd

- - Industry AVG

production

Production

with a gross margin of 55.6%, this company has a comparable cost of product (55.6%)

55.6% - Parkinsons Heritage Ltd

55.6% - Industry AVG

profitability

Profitability

an operating margin of -36.9% make it less profitable than the average company (26.6%)

-36.9% - Parkinsons Heritage Ltd

26.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Parkinsons Heritage Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.6k, the company has an equivalent pay structure (£37.6k)

£37.6k - Parkinsons Heritage Ltd

£37.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £107k, this is less efficient (£207.9k)

£107k - Parkinsons Heritage Ltd

£207.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Parkinsons Heritage Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 74 days, this is slower than average (33 days)

74 days - Parkinsons Heritage Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Parkinsons Heritage Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 34 weeks, this is more cash available to meet short term requirements (12 weeks)

34 weeks - Parkinsons Heritage Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 119.8%, this is a higher level of debt than the average (68.6%)

119.8% - Parkinsons Heritage Ltd

68.6% - Industry AVG

PARKINSONS HERITAGE LTD financials

EXPORTms excel logo

Parkinsons Heritage Ltd's latest turnover from February 2023 is estimated at £107 thousand and the company has net assets of -£37 thousand. According to their latest financial statements, Parkinsons Heritage Ltd has 1 employee and maintains cash reserves of £148.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2023Feb 2022
Turnover107,0420
Other Income Or Grants00
Cost Of Sales47,4890
Gross Profit59,5530
Admin Expenses99,014501
Operating Profit-39,461-501
Interest Payable6542
Interest Receivable2,9963
Pre-Tax Profit-36,530-540
Tax00
Profit After Tax-36,530-540
Dividends Paid00
Retained Profit-36,530-540
Employee Costs37,5590
Number Of Employees10
EBITDA*-39,461-501

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2023Feb 2022
Tangible Assets00
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets00
Stock & work in progress00
Trade Debtors00
Group Debtors00
Misc Debtors38,4940
Cash148,5721,220
misc current assets00
total current assets187,0661,220
total assets187,0661,220
Bank overdraft00
Bank loan00
Trade Creditors 9,7090
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities214,327360
total current liabilities224,036360
loans01,300
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities01,300
total liabilities224,0361,660
net assets-36,970-440
total shareholders funds-36,970-440
Feb 2023Feb 2022
Operating Activities
Operating Profit-39,461-501
Depreciation00
Amortisation00
Tax00
Stock00
Debtors38,4940
Creditors9,7090
Accruals and Deferred Income213,967360
Deferred Taxes & Provisions00
Cash flow from operations145,721-141
Investing Activities
capital expenditure00
Change in Investments00
cash flow from investments00
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans-1,3001,300
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue0100
interest2,931-39
cash flow from financing1,6311,361
cash and cash equivalents
cash147,3521,220
overdraft00
change in cash147,3521,220

parkinsons heritage ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for parkinsons heritage ltd. Get real-time insights into parkinsons heritage ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Parkinsons Heritage Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for parkinsons heritage ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SS6 area or any other competitors across 12 key performance metrics.

parkinsons heritage ltd Ownership

PARKINSONS HERITAGE LTD group structure

Parkinsons Heritage Ltd has no subsidiary companies.

Ultimate parent company

PARKINSONS HERITAGE LTD

13179645

PARKINSONS HERITAGE LTD Shareholders

michael janaway 100%

parkinsons heritage ltd directors

Parkinsons Heritage Ltd currently has 1 director, Mr Michael Janaway serving since Feb 2021.

officercountryagestartendrole
Mr Michael JanawayEngland51 years Feb 2021- Director

P&L

February 2023

turnover

107k

0%

operating profit

-39.5k

0%

gross margin

55.7%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

-37k

+83.02%

total assets

187.1k

+152.33%

cash

148.6k

+120.78%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

parkinsons heritage ltd company details

company number

13179645

Type

Private limited with Share Capital

industry

41100 - Development of building projects

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

February 2021

age

3

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2023

previous names

N/A

accountant

BOOKSURE LIMITED

auditor

-

address

144a high street, rayleigh, SS6 7BU

Bank

-

Legal Advisor

-

parkinsons heritage ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to parkinsons heritage ltd.

charges

parkinsons heritage ltd Companies House Filings - See Documents

datedescriptionview/download