asclepius topco limited

asclepius topco limited Company Information

Share ASCLEPIUS TOPCO LIMITED
Live 
StartupMega

Company Number

13182927

Industry

Activities of financial services holding companies

 

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Directors

Markus Bolton

Ian Denley

View All

Shareholders

markus bolton

asclepius holdings jersey limited

View All

Group Structure

View All

Contact

Registered Address

2nd floor 107 cheapside, london, EC2V 6DN

Website

-

asclepius topco limited Estimated Valuation

£294.5m

Pomanda estimates the enterprise value of ASCLEPIUS TOPCO LIMITED at £294.5m based on a Turnover of £110.5m and 2.67x industry multiple (adjusted for size and gross margin).

asclepius topco limited Estimated Valuation

£142.4m

Pomanda estimates the enterprise value of ASCLEPIUS TOPCO LIMITED at £142.4m based on an EBITDA of £14m and a 10.15x industry multiple (adjusted for size and gross margin).

asclepius topco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASCLEPIUS TOPCO LIMITED at £0 based on Net Assets of £-238.8m and 1.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Asclepius Topco Limited Overview

Asclepius Topco Limited is a live company located in london, EC2V 6DN with a Companies House number of 13182927. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in February 2021, it's largest shareholder is markus bolton with a 20.1% stake. Asclepius Topco Limited is a startup, mega sized company, Pomanda has estimated its turnover at £110.5m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Asclepius Topco Limited Health Check

Pomanda's financial health check has awarded Asclepius Topco Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £110.5m, make it larger than the average company (£15.8m)

£110.5m - Asclepius Topco Limited

£15.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Asclepius Topco Limited

- - Industry AVG

production

Production

with a gross margin of 61.4%, this company has a comparable cost of product (56.6%)

61.4% - Asclepius Topco Limited

56.6% - Industry AVG

profitability

Profitability

an operating margin of -31.9% make it less profitable than the average company (6.3%)

-31.9% - Asclepius Topco Limited

6.3% - Industry AVG

employees

Employees

with 774 employees, this is above the industry average (85)

774 - Asclepius Topco Limited

85 - Industry AVG

paystructure

Pay Structure

on an average salary of £70.3k, the company has an equivalent pay structure (£62.9k)

£70.3k - Asclepius Topco Limited

£62.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £142.7k, this is less efficient (£205.6k)

£142.7k - Asclepius Topco Limited

£205.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is later than average (44 days)

76 days - Asclepius Topco Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is quicker than average (44 days)

33 days - Asclepius Topco Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Asclepius Topco Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is average cash available to meet short term requirements (22 weeks)

20 weeks - Asclepius Topco Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 156.3%, this is a higher level of debt than the average (60.3%)

156.3% - Asclepius Topco Limited

60.3% - Industry AVG

ASCLEPIUS TOPCO LIMITED financials

EXPORTms excel logo

Asclepius Topco Limited's latest turnover from March 2024 is £110.5 million and the company has net assets of -£238.8 million. According to their latest financial statements, Asclepius Topco Limited has 774 employees and maintains cash reserves of £24 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022
Turnover110,462,616109,387,973113,549,973
Other Income Or Grants000
Cost Of Sales42,613,21447,682,55453,513,329
Gross Profit67,849,40261,705,41960,036,644
Admin Expenses103,115,52094,704,26994,074,553
Operating Profit-35,266,118-32,998,850-34,037,909
Interest Payable55,197,33045,253,63932,240,293
Interest Receivable111,05428,21753
Pre-Tax Profit-109,432,241-106,749,555-69,282,635
Tax2,416,143-1,270,242-3,427,986
Profit After Tax-107,016,098-108,019,797-72,710,621
Dividends Paid000
Retained Profit-107,016,098-108,019,797-72,710,621
Employee Costs54,393,18246,992,03755,883,439
Number Of Employees774736772
EBITDA*14,029,52611,296,15612,212,648

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022
Tangible Assets2,235,9622,311,476765,996
Intangible Assets347,816,802370,073,968381,454,316
Investments & Other019,079,84747,605,130
Debtors (Due After 1 year)6,187,5152,861,0123,720,800
Total Fixed Assets356,240,279394,326,303433,546,242
Stock & work in progress0123,80180,064
Trade Debtors23,270,04128,415,35928,626,931
Group Debtors000
Misc Debtors20,934,42524,827,49423,966,382
Cash23,976,74939,169,91922,289,764
misc current assets000
total current assets68,181,21592,536,57374,963,141
total assets424,421,494486,862,876508,509,383
Bank overdraft000
Bank loan000
Trade Creditors 3,943,1006,047,5415,593,108
Group/Directors Accounts1,513,6244,402,1502,292,939
other short term finances000
hp & lease commitments000
other current liabilities54,873,94856,355,88352,760,929
total current liabilities60,330,67266,805,57460,646,976
loans586,604,997546,161,301476,674,438
hp & lease commitments000
Accruals and Deferred Income15,924,1186,829,6558,206,901
other liabilities000
provisions334,065556,115137,149
total long term liabilities602,863,180553,547,071485,018,488
total liabilities663,193,852620,352,645545,665,464
net assets-238,772,358-133,489,769-37,156,081
total shareholders funds-238,772,358-133,489,769-37,156,081
Mar 2024Mar 2023Mar 2022
Operating Activities
Operating Profit-35,266,118-32,998,850-34,037,909
Depreciation858,916521,404314,972
Amortisation48,436,72843,773,60245,935,585
Tax2,416,143-1,270,242-3,427,986
Stock-123,80143,73780,064
Debtors-5,711,884-210,24856,314,113
Creditors-2,104,441454,4335,593,108
Accruals and Deferred Income7,612,5282,217,70860,967,830
Deferred Taxes & Provisions-222,050418,966137,149
Cash flow from operations27,567,39113,283,53219,088,572
Investing Activities
capital expenditure000
Change in Investments-19,079,847-28,525,28347,605,130
cash flow from investments19,079,84728,525,283-47,605,130
Financing Activities
Bank loans000
Group/Directors Accounts-2,888,5262,109,2112,292,939
Other Short Term Loans 000
Long term loans40,443,69669,486,863476,674,438
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue1,733,50911,686,10935,554,540
interest-55,086,276-45,225,422-32,240,240
cash flow from financing-15,797,59738,056,761482,281,677
cash and cash equivalents
cash-15,193,17016,880,15522,289,764
overdraft000
change in cash-15,193,17016,880,15522,289,764

asclepius topco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for asclepius topco limited. Get real-time insights into asclepius topco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Asclepius Topco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for asclepius topco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in EC2V area or any other competitors across 12 key performance metrics.

asclepius topco limited Ownership

ASCLEPIUS TOPCO LIMITED group structure

Asclepius Topco Limited has 1 subsidiary company.

Ultimate parent company

ASCLEPIUS HOLDINGS JERSEY LTD

#0140902

1 parent

ASCLEPIUS TOPCO LIMITED

13182927

1 subsidiary

ASCLEPIUS TOPCO LIMITED Shareholders

markus bolton 20.14%
asclepius holdings jersey limited 16.72%
peter george badger 16%
ian denley 10.08%
trustees of the liquidambar trust 10.07%
tmf channel islands limited 2.81%
lars marcher 2.72%
david grigsby 2.34%
nicholas stephen wilson 2.12%
oliver charles stephenson 2.1%

asclepius topco limited directors

Asclepius Topco Limited currently has 6 directors. The longest serving directors include Mr Markus Bolton (Apr 2021) and Mr Ian Denley (Apr 2021).

officercountryagestartendrole
Mr Markus BoltonEngland67 years Apr 2021- Director
Mr Ian DenleyEngland61 years Apr 2021- Director
Mr Nicholas WilsonEngland53 years May 2022- Director
Mr Jonathan HarstonEngland48 years May 2022- Director
Mr Thomas BryanEngland35 years Jan 2023- Director
Mr Thomas EberleEngland44 years Sep 2024- Director

P&L

March 2024

turnover

110.5m

+1%

operating profit

-35.3m

+7%

gross margin

61.5%

+8.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-238.8m

+0.79%

total assets

424.4m

-0.13%

cash

24m

-0.39%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

asclepius topco limited company details

company number

13182927

Type

Private limited with Share Capital

industry

64205 - Activities of financial services holding companies

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

February 2021

age

3

incorporated

UK

ultimate parent company

ASCLEPIUS HOLDINGS JERSEY LTD

accounts

Group

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

2nd floor 107 cheapside, london, EC2V 6DN

Bank

-

Legal Advisor

-

asclepius topco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to asclepius topco limited.

asclepius topco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASCLEPIUS TOPCO LIMITED. This can take several minutes, an email will notify you when this has completed.

asclepius topco limited Companies House Filings - See Documents

datedescriptionview/download