oner active uk ltd

oner active uk ltd Company Information

Share ONER ACTIVE UK LTD
Live 
StartupSmall

Company Number

13189442

Industry

Other personal service activities n.e.c.

 

Shareholders

oner active gmbh

Group Structure

View All

Contact

Registered Address

230 city road, london, EC1V 2QY

oner active uk ltd Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of ONER ACTIVE UK LTD at £3.5m based on a Turnover of £4.5m and 0.76x industry multiple (adjusted for size and gross margin).

oner active uk ltd Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of ONER ACTIVE UK LTD at £1.9m based on an EBITDA of £425.5k and a 4.53x industry multiple (adjusted for size and gross margin).

oner active uk ltd Estimated Valuation

£610.7k

Pomanda estimates the enterprise value of ONER ACTIVE UK LTD at £610.7k based on Net Assets of £309.8k and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oner Active Uk Ltd Overview

Oner Active Uk Ltd is a live company located in london, EC1V 2QY with a Companies House number of 13189442. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 2021, it's largest shareholder is oner active gmbh with a 100% stake. Oner Active Uk Ltd is a startup, small sized company, Pomanda has estimated its turnover at £4.5m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oner Active Uk Ltd Health Check

Pomanda's financial health check has awarded Oner Active Uk Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

5 Regular

positive_score

1 Weak

size

Size

annual sales of £4.5m, make it larger than the average company (£1.1m)

£4.5m - Oner Active Uk Ltd

£1.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Oner Active Uk Ltd

- - Industry AVG

production

Production

with a gross margin of 42.1%, this company has a comparable cost of product (42.1%)

42.1% - Oner Active Uk Ltd

42.1% - Industry AVG

profitability

Profitability

an operating margin of 7.1% make it as profitable than the average company (6.5%)

7.1% - Oner Active Uk Ltd

6.5% - Industry AVG

employees

Employees

with 50 employees, this is above the industry average (15)

50 - Oner Active Uk Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)

£33.6k - Oner Active Uk Ltd

£33.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £90.9k, this is equally as efficient (£101k)

£90.9k - Oner Active Uk Ltd

£101k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (30 days)

1 days - Oner Active Uk Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 296 days, this is slower than average (41 days)

296 days - Oner Active Uk Ltd

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Oner Active Uk Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 41 weeks, this is average cash available to meet short term requirements (40 weeks)

41 weeks - Oner Active Uk Ltd

40 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.8%, this is a higher level of debt than the average (46.8%)

89.8% - Oner Active Uk Ltd

46.8% - Industry AVG

ONER ACTIVE UK LTD financials

EXPORTms excel logo

Oner Active Uk Ltd's latest turnover from December 2023 is estimated at £4.5 million and the company has net assets of £309.8 thousand. According to their latest financial statements, Oner Active Uk Ltd has 50 employees and maintains cash reserves of £2.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover4,544,496651,879298,151
Other Income Or Grants000
Cost Of Sales2,630,767379,835177,223
Gross Profit1,913,729272,045120,928
Admin Expenses1,591,535244,488123,550
Operating Profit322,19427,557-2,622
Interest Payable000
Interest Receivable60,5833,526105
Pre-Tax Profit382,77731,083-2,517
Tax-95,694-5,9060
Profit After Tax287,08325,177-2,517
Dividends Paid000
Retained Profit287,08325,177-2,517
Employee Costs1,680,769480,000246,753
Number Of Employees50158
EBITDA*425,50631,588-2,622

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets626,79728,7951,235
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets626,79728,7951,235
Stock & work in progress000
Trade Debtors24,0695,7852,062
Group Debtors000
Misc Debtors189,27651,09417,547
Cash2,190,213117,71183,755
misc current assets000
total current assets2,403,558174,590103,364
total assets3,030,355203,385104,599
Bank overdraft000
Bank loan000
Trade Creditors 2,134,92580,15422,395
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities585,587100,47184,621
total current liabilities2,720,512180,625107,016
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities2,720,512180,625107,016
net assets309,84322,760-2,417
total shareholders funds309,84322,760-2,417
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit322,19427,557-2,622
Depreciation103,3124,0310
Amortisation000
Tax-95,694-5,9060
Stock000
Debtors156,46637,27019,609
Creditors2,054,77157,75922,395
Accruals and Deferred Income485,11615,85084,621
Deferred Taxes & Provisions000
Cash flow from operations2,713,23362,02184,785
Investing Activities
capital expenditure-701,314-31,591-1,235
Change in Investments000
cash flow from investments-701,314-31,591-1,235
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue00100
interest60,5833,526105
cash flow from financing60,5833,526205
cash and cash equivalents
cash2,072,50233,95683,755
overdraft000
change in cash2,072,50233,95683,755

oner active uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oner active uk ltd. Get real-time insights into oner active uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oner Active Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oner active uk ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in EC1V area or any other competitors across 12 key performance metrics.

oner active uk ltd Ownership

ONER ACTIVE UK LTD group structure

Oner Active Uk Ltd has no subsidiary companies.

Ultimate parent company

ONER ACTIVE UK LTD

13189442

ONER ACTIVE UK LTD Shareholders

oner active gmbh 100%

oner active uk ltd directors

Oner Active Uk Ltd currently has 3 directors. The longest serving directors include Mrs Kristiana Cela (Feb 2021) and Mr David Kurzmann (Feb 2021).

officercountryagestartendrole
Mrs Kristiana CelaUnited Kingdom29 years Feb 2021- Director
Mr David KurzmannUnited Kingdom32 years Feb 2021- Director
Mrs Kristiana CelaUnited Kingdom29 years Feb 2021- Director

P&L

December 2023

turnover

4.5m

+597%

operating profit

322.2k

0%

gross margin

42.2%

+0.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

309.8k

+12.61%

total assets

3m

+13.9%

cash

2.2m

+17.61%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

oner active uk ltd company details

company number

13189442

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

February 2021

age

3

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

ALEXANDER ASSOCIATES

auditor

-

address

230 city road, london, EC1V 2QY

Bank

-

Legal Advisor

-

oner active uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to oner active uk ltd.

oner active uk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ONER ACTIVE UK LTD. This can take several minutes, an email will notify you when this has completed.

oner active uk ltd Companies House Filings - See Documents

datedescriptionview/download