apus ii limited

Live StartupSmall

apus ii limited Company Information

Share APUS II LIMITED

Company Number

13194849

Directors

Andrew Ross

Sian Jones

View All

Shareholders

apus i limited

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

1 bartholomew lane, london, EC2N 2AX

Website

-

apus ii limited Estimated Valuation

£736k

Pomanda estimates the enterprise value of APUS II LIMITED at £736k based on a Turnover of £1.1m and 0.7x industry multiple (adjusted for size and gross margin).

apus ii limited Estimated Valuation

£47.3m

Pomanda estimates the enterprise value of APUS II LIMITED at £47.3m based on an EBITDA of £10.3m and a 4.6x industry multiple (adjusted for size and gross margin).

apus ii limited Estimated Valuation

£329.6m

Pomanda estimates the enterprise value of APUS II LIMITED at £329.6m based on Net Assets of £168m and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Apus Ii Limited Overview

Apus Ii Limited is a live company located in london, EC2N 2AX with a Companies House number of 13194849. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 2021, it's largest shareholder is apus i limited with a 100% stake. Apus Ii Limited is a startup, small sized company, Pomanda has estimated its turnover at £1.1m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Apus Ii Limited Health Check

Pomanda's financial health check has awarded Apus Ii Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

1 Weak

size

Size

annual sales of £1.1m, make it in line with the average company (£1.2m)

£1.1m - Apus Ii Limited

£1.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Apus Ii Limited

- - Industry AVG

production

Production

with a gross margin of 41.8%, this company has a comparable cost of product (41.8%)

41.8% - Apus Ii Limited

41.8% - Industry AVG

profitability

Profitability

an operating margin of 976.1% make it more profitable than the average company (6.4%)

976.1% - Apus Ii Limited

6.4% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (15)

11 - Apus Ii Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - Apus Ii Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £95.7k, this is equally as efficient (£104.6k)

£95.7k - Apus Ii Limited

£104.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Apus Ii Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Apus Ii Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Apus Ii Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 121 weeks, this is more cash available to meet short term requirements (38 weeks)

121 weeks - Apus Ii Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (48%)

0.1% - Apus Ii Limited

48% - Industry AVG

APUS II LIMITED financials

EXPORTms excel logo

Apus Ii Limited's latest turnover from December 2023 is £1.1 million and the company has net assets of £168 million. According to their latest financial statements, we estimate that Apus Ii Limited has 11 employees and maintains cash reserves of £273 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover1,053,000
Other Income Or Grants
Cost Of Sales613,305
Gross Profit439,695
Admin Expenses-9,838,30567,241,000-35,679,000
Operating Profit10,278,000-67,241,00035,679,000
Interest Payable
Interest Receivable
Pre-Tax Profit10,278,000-67,241,00035,679,000
Tax
Profit After Tax10,278,000-67,241,00035,679,000
Dividends Paid
Retained Profit10,278,000-67,241,00035,679,000
Employee Costs379,50032,91531,264
Number Of Employees1111
EBITDA*10,278,000-67,241,00035,679,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets167,820,000158,500,000225,600,000
Intangible Assets
Investments & Other167,820,000158,500,000225,600,000
Debtors (Due After 1 year)
Total Fixed Assets167,820,000158,500,000225,600,000
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash273,000125,00045,000
misc current assets
total current assets273,000125,00045,000
total assets168,093,000158,625,000225,645,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities117,00097,00026,000
total current liabilities117,00097,00026,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities117,00097,00026,000
net assets167,976,000158,528,000225,619,000
total shareholders funds167,976,000158,528,000225,619,000
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit10,278,000-67,241,00035,679,000
Depreciation
Amortisation
Tax
Stock
Debtors
Creditors
Accruals and Deferred Income20,00071,00026,000
Deferred Taxes & Provisions
Cash flow from operations10,298,000-67,170,00035,705,000
Investing Activities
capital expenditure-9,320,00067,100,000-225,600,000
Change in Investments9,320,000-67,100,000225,600,000
cash flow from investments-18,640,000134,200,000-451,200,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-830,000150,000189,940,000
interest
cash flow from financing-830,000150,000189,940,000
cash and cash equivalents
cash148,00080,00045,000
overdraft
change in cash148,00080,00045,000

apus ii limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for apus ii limited. Get real-time insights into apus ii limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Apus Ii Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for apus ii limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in EC2N area or any other competitors across 12 key performance metrics.

apus ii limited Ownership

APUS II LIMITED group structure

Apus Ii Limited has 1 subsidiary company.

Ultimate parent company

APUS I LTD

#0151654

1 parent

APUS II LIMITED

13194849

1 subsidiary

APUS II LIMITED Shareholders

apus i limited 100%

apus ii limited directors

Apus Ii Limited currently has 5 directors. The longest serving directors include Mr Andrew Ross (Aug 2021) and Ms Sian Jones (Dec 2021).

officercountryagestartendrole
Mr Andrew RossEngland61 years Aug 2021- Director
Ms Sian JonesUnited Kingdom60 years Dec 2021- Director
Ms Sian JonesUnited Kingdom60 years Dec 2021- Director
Mr Ian JarvisUnited Kingdom53 years Jun 2022- Director
Mr Christopher ConnellyUnited Kingdom53 years Jan 2023- Director

P&L

December 2023

turnover

1.1m

0%

operating profit

10.3m

-115%

gross margin

41.8%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

168m

+0.06%

total assets

168.1m

+0.06%

cash

273k

+1.18%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

apus ii limited company details

company number

13194849

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

February 2021

age

4

incorporated

UK

ultimate parent company

APUS I LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

1 bartholomew lane, london, EC2N 2AX

Bank

-

Legal Advisor

-

apus ii limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to apus ii limited. Currently there are 1 open charges and 0 have been satisfied in the past.

apus ii limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for APUS II LIMITED. This can take several minutes, an email will notify you when this has completed.

apus ii limited Companies House Filings - See Documents

datedescriptionview/download