remoat ltd

Live StartupMicro

remoat ltd Company Information

Share REMOAT LTD

Company Number

13200776

Shareholders

rebase ventures limited

pigs in flight ltd

Group Structure

View All

Industry

Business and domestic software development

 

Registered Address

65 the drive, shoreham-by-sea, BN43 5GD

Website

-

remoat ltd Estimated Valuation

£8.1k

Pomanda estimates the enterprise value of REMOAT LTD at £8.1k based on a Turnover of £12k and 0.68x industry multiple (adjusted for size and gross margin).

remoat ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of REMOAT LTD at £0 based on an EBITDA of £-10.8k and a 4.17x industry multiple (adjusted for size and gross margin).

remoat ltd Estimated Valuation

£12.7k

Pomanda estimates the enterprise value of REMOAT LTD at £12.7k based on Net Assets of £5.4k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Remoat Ltd Overview

Remoat Ltd is a live company located in shoreham-by-sea, BN43 5GD with a Companies House number of 13200776. It operates in the business and domestic software development sector, SIC Code 62012. Founded in February 2021, it's largest shareholder is rebase ventures limited with a 50% stake. Remoat Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £12k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Remoat Ltd Health Check

Pomanda's financial health check has awarded Remoat Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £12k, make it smaller than the average company (£3.6m)

£12k - Remoat Ltd

£3.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Remoat Ltd

- - Industry AVG

production

Production

with a gross margin of 41.9%, this company has a higher cost of product (73.1%)

41.9% - Remoat Ltd

73.1% - Industry AVG

profitability

Profitability

an operating margin of -90.5% make it less profitable than the average company (4.1%)

-90.5% - Remoat Ltd

4.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (33)

1 - Remoat Ltd

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £68.5k, the company has an equivalent pay structure (£68.5k)

£68.5k - Remoat Ltd

£68.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £12k, this is less efficient (£120.5k)

£12k - Remoat Ltd

£120.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 112 days, this is later than average (58 days)

112 days - Remoat Ltd

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 279 days, this is slower than average (39 days)

279 days - Remoat Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Remoat Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Remoat Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.8%, this is a lower level of debt than the average (59.7%)

49.8% - Remoat Ltd

59.7% - Industry AVG

REMOAT LTD financials

EXPORTms excel logo

Remoat Ltd's latest turnover from February 2024 is estimated at £12 thousand and the company has net assets of £5.4 thousand. According to their latest financial statements, we estimate that Remoat Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022
Turnover11,978122,23693,500
Other Income Or Grants
Cost Of Sales6,96370,68151,956
Gross Profit5,01551,55541,544
Admin Expenses15,85167,0302,442
Operating Profit-10,836-15,47539,102
Interest Payable
Interest Receivable
Pre-Tax Profit-10,836-15,47539,102
Tax-7,429
Profit After Tax-10,836-15,47531,673
Dividends Paid
Retained Profit-10,836-15,47531,673
Employee Costs68,47766,22862,303
Number Of Employees111
EBITDA*-10,836-15,47539,102

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022
Tangible Assets7,0008,0009,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7,0008,0009,000
Stock & work in progress
Trade Debtors3,68842,63932,613
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets3,68842,63932,613
total assets10,68850,63941,613
Bank overdraft
Bank loan
Trade Creditors 5,32633,5149,940
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities5,32633,5149,940
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions927
total long term liabilities927
total liabilities5,32634,4419,940
net assets5,36216,19831,673
total shareholders funds5,36216,19831,673
Feb 2024Feb 2023Feb 2022
Operating Activities
Operating Profit-10,836-15,47539,102
Depreciation
Amortisation
Tax-7,429
Stock
Debtors-38,95110,02632,613
Creditors-28,18823,5749,940
Accruals and Deferred Income
Deferred Taxes & Provisions-927927
Cash flow from operations-1,000-1,0009,000
Investing Activities
capital expenditure1,0001,000-9,000
Change in Investments
cash flow from investments1,0001,000-9,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

remoat ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for remoat ltd. Get real-time insights into remoat ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Remoat Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for remoat ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BN43 area or any other competitors across 12 key performance metrics.

remoat ltd Ownership

REMOAT LTD group structure

Remoat Ltd has no subsidiary companies.

Ultimate parent company

REMOAT LTD

13200776

REMOAT LTD Shareholders

rebase ventures limited 50%
pigs in flight ltd 50%

remoat ltd directors

Remoat Ltd currently has 2 directors. The longest serving directors include Mr Neil Witten (Feb 2021) and Mr Damien Tanner (Jun 2023).

officercountryagestartendrole
Mr Neil WittenEngland44 years Feb 2021- Director
Mr Damien TannerUnited Kingdom37 years Jun 2023- Director

P&L

February 2024

turnover

12k

-90%

operating profit

-10.8k

0%

gross margin

41.9%

-0.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

5.4k

-0.67%

total assets

10.7k

-0.79%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

remoat ltd company details

company number

13200776

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

February 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

65 the drive, shoreham-by-sea, BN43 5GD

Bank

-

Legal Advisor

-

remoat ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to remoat ltd.

remoat ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REMOAT LTD. This can take several minutes, an email will notify you when this has completed.

remoat ltd Companies House Filings - See Documents

datedescriptionview/download