tourism exchange great britain limited

Live StartupSmall

tourism exchange great britain limited Company Information

Share TOURISM EXCHANGE GREAT BRITAIN LIMITED

Company Number

13200875

Directors

Jan Joubert

Timothy Hanley

View All

Shareholders

tourism exchange ltd

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

oak house, tanshire park, shackleford road, elstead, surrey, GU8 6LB

Website

txgb.co.uk

tourism exchange great britain limited Estimated Valuation

£969.6k

Pomanda estimates the enterprise value of TOURISM EXCHANGE GREAT BRITAIN LIMITED at £969.6k based on a Turnover of £1.3m and 0.73x industry multiple (adjusted for size and gross margin).

tourism exchange great britain limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TOURISM EXCHANGE GREAT BRITAIN LIMITED at £0 based on an EBITDA of £-497.2k and a 4.94x industry multiple (adjusted for size and gross margin).

tourism exchange great britain limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TOURISM EXCHANGE GREAT BRITAIN LIMITED at £0 based on Net Assets of £-612.6k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tourism Exchange Great Britain Limited Overview

Tourism Exchange Great Britain Limited is a live company located in elstead, GU8 6LB with a Companies House number of 13200875. It operates in the other information technology service activities sector, SIC Code 62090. Founded in February 2021, it's largest shareholder is tourism exchange ltd with a 100% stake. Tourism Exchange Great Britain Limited is a startup, small sized company, Pomanda has estimated its turnover at £1.3m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tourism Exchange Great Britain Limited Health Check

Pomanda's financial health check has awarded Tourism Exchange Great Britain Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£7.5m)

£1.3m - Tourism Exchange Great Britain Limited

£7.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Tourism Exchange Great Britain Limited

- - Industry AVG

production

Production

with a gross margin of 48.4%, this company has a comparable cost of product (48.4%)

48.4% - Tourism Exchange Great Britain Limited

48.4% - Industry AVG

profitability

Profitability

an operating margin of -37.3% make it less profitable than the average company (4%)

-37.3% - Tourism Exchange Great Britain Limited

4% - Industry AVG

employees

Employees

with 15 employees, this is below the industry average (43)

15 - Tourism Exchange Great Britain Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.5k, the company has an equivalent pay structure (£72.5k)

£72.5k - Tourism Exchange Great Britain Limited

£72.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £89k, this is less efficient (£177.1k)

£89k - Tourism Exchange Great Britain Limited

£177.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is earlier than average (51 days)

10 days - Tourism Exchange Great Britain Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 182 days, this is slower than average (35 days)

182 days - Tourism Exchange Great Britain Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tourism Exchange Great Britain Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (14 weeks)

6 weeks - Tourism Exchange Great Britain Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 570.1%, this is a higher level of debt than the average (62.8%)

570.1% - Tourism Exchange Great Britain Limited

62.8% - Industry AVG

TOURISM EXCHANGE GREAT BRITAIN LIMITED financials

EXPORTms excel logo

Tourism Exchange Great Britain Limited's latest turnover from March 2024 is estimated at £1.3 million and the company has net assets of -£612.6 thousand. According to their latest financial statements, Tourism Exchange Great Britain Limited has 15 employees and maintains cash reserves of £88.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022
Turnover1,334,845971,6109,814
Other Income Or Grants
Cost Of Sales689,325510,9723,749
Gross Profit645,520460,6386,065
Admin Expenses1,143,831610,7945,781
Operating Profit-498,311-150,156284
Interest Payable2,530
Interest Receivable2,770
Pre-Tax Profit-498,071-150,156284
Tax-60
Profit After Tax-498,071-150,156224
Dividends Paid
Retained Profit-498,071-150,156224
Employee Costs1,087,811486,359
Number Of Employees1599
EBITDA*-497,205-149,425290

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022
Tangible Assets2,9342,9163,647
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,9342,9163,647
Stock & work in progress
Trade Debtors39,273110,298251,089
Group Debtors
Misc Debtors25,91723,429
Cash88,11217,41680,493
misc current assets
total current assets127,385153,631355,011
total assets130,319156,547358,658
Bank overdraft44,985
Bank loan
Trade Creditors 343,860112,73867,189
Group/Directors Accounts73,319
other short term finances
hp & lease commitments
other current liabilities280,791158,374255,941
total current liabilities742,955271,112323,130
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities742,955271,112323,130
net assets-612,636-114,56535,528
total shareholders funds-612,636-114,56535,528
Mar 2024Mar 2023Mar 2022
Operating Activities
Operating Profit-498,311-150,156284
Depreciation1,1067316
Amortisation
Tax-60
Stock
Debtors-96,942-138,303274,518
Creditors231,12245,54967,189
Accruals and Deferred Income122,417-97,567255,941
Deferred Taxes & Provisions
Cash flow from operations-46,724-63,14048,842
Investing Activities
capital expenditure-1,124-3,653
Change in Investments
cash flow from investments-1,124-3,653
Financing Activities
Bank loans
Group/Directors Accounts73,319
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue6335,304
interest240
cash flow from financing73,5596335,304
cash and cash equivalents
cash70,696-63,07780,493
overdraft44,985
change in cash25,711-63,07780,493

tourism exchange great britain limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tourism exchange great britain limited. Get real-time insights into tourism exchange great britain limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tourism Exchange Great Britain Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tourism exchange great britain limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in GU8 area or any other competitors across 12 key performance metrics.

tourism exchange great britain limited Ownership

TOURISM EXCHANGE GREAT BRITAIN LIMITED group structure

Tourism Exchange Great Britain Limited has no subsidiary companies.

Ultimate parent company

2 parents

TOURISM EXCHANGE GREAT BRITAIN LIMITED

13200875

TOURISM EXCHANGE GREAT BRITAIN LIMITED Shareholders

tourism exchange ltd 100%

tourism exchange great britain limited directors

Tourism Exchange Great Britain Limited currently has 3 directors. The longest serving directors include Mr Jan Joubert (Feb 2021) and Mr Timothy Hanley (Feb 2021).

officercountryagestartendrole
Mr Jan JoubertUnited Kingdom53 years Feb 2021- Director
Mr Timothy HanleyUnited Kingdom49 years Feb 2021- Director
Mr Jan JoubertUnited Kingdom53 years Feb 2021- Director

P&L

March 2024

turnover

1.3m

+37%

operating profit

-498.3k

0%

gross margin

48.4%

+2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-612.6k

+4.35%

total assets

130.3k

-0.17%

cash

88.1k

+4.06%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

tourism exchange great britain limited company details

company number

13200875

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

February 2021

age

4

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

oak house, tanshire park, shackleford road, elstead, surrey, GU8 6LB

Bank

-

Legal Advisor

-

tourism exchange great britain limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tourism exchange great britain limited.

tourism exchange great britain limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TOURISM EXCHANGE GREAT BRITAIN LIMITED. This can take several minutes, an email will notify you when this has completed.

tourism exchange great britain limited Companies House Filings - See Documents

datedescriptionview/download