merner limited Company Information
Company Number
13202375
Website
-Registered Address
12 west street, ware, hertfordshire, SG12 9EE
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
November 2024
Group Structure
View All
Shareholders
edward merner 100%
merner limited Estimated Valuation
Pomanda estimates the enterprise value of MERNER LIMITED at £112.4k based on a Turnover of £78.9k and 1.42x industry multiple (adjusted for size and gross margin).
merner limited Estimated Valuation
Pomanda estimates the enterprise value of MERNER LIMITED at £7.8k based on an EBITDA of £2k and a 3.8x industry multiple (adjusted for size and gross margin).
merner limited Estimated Valuation
Pomanda estimates the enterprise value of MERNER LIMITED at £0 based on Net Assets of £-9.7k and 1.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Merner Limited Overview
Merner Limited is a live company located in hertfordshire, SG12 9EE with a Companies House number of 13202375. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2021, it's largest shareholder is edward merner with a 100% stake. Merner Limited is a startup, micro sized company, Pomanda has estimated its turnover at £78.9k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Merner Limited Health Check
Pomanda's financial health check has awarded Merner Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
2 Strong
![positive_score](/assets/images/scoreRate1.png)
1 Regular
![positive_score](/assets/images/scoreRate0.png)
6 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £78.9k, make it smaller than the average company (£881.6k)
- Merner Limited
£881.6k - Industry AVG
![growth](/assets/images/scoreRate-1.png)
Growth
There is insufficient data available for this Key Performance Indicator!
- Merner Limited
- - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 27.6%, this company has a higher cost of product (69.3%)
- Merner Limited
69.3% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of 2.6% make it less profitable than the average company (37.4%)
- Merner Limited
37.4% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 2 employees, this is below the industry average (4)
2 - Merner Limited
4 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £36.7k, the company has an equivalent pay structure (£36.7k)
- Merner Limited
£36.7k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £39.5k, this is less efficient (£181.9k)
- Merner Limited
£181.9k - Industry AVG
![debtordays](/assets/images/scoreRate2.png)
Debtor Days
it gets paid by customers after 16 days, this is earlier than average (25 days)
- Merner Limited
25 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 886 days, this is slower than average (32 days)
- Merner Limited
32 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Merner Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Merner Limited
- - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 104.7%, this is a higher level of debt than the average (63.7%)
104.7% - Merner Limited
63.7% - Industry AVG
MERNER LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Merner Limited's latest turnover from February 2023 is estimated at £78.9 thousand and the company has net assets of -£9.7 thousand. According to their latest financial statements, Merner Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2023 | Feb 2022 | |
---|---|---|
Turnover | ||
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | ||
Admin Expenses | ||
Operating Profit | ||
Interest Payable | ||
Interest Receivable | ||
Pre-Tax Profit | ||
Tax | ||
Profit After Tax | ||
Dividends Paid | ||
Retained Profit | ||
Employee Costs | ||
Number Of Employees | 2 | 2 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2023 | Feb 2022 | |
---|---|---|
Tangible Assets | 201,000 | 201,000 |
Intangible Assets | 0 | 0 |
Investments & Other | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 |
Total Fixed Assets | 201,000 | 201,000 |
Stock & work in progress | 0 | 0 |
Trade Debtors | 3,499 | 0 |
Group Debtors | 0 | 0 |
Misc Debtors | 0 | 0 |
Cash | 0 | 0 |
misc current assets | 0 | 0 |
total current assets | 3,499 | 0 |
total assets | 204,499 | 201,000 |
Bank overdraft | 0 | 0 |
Bank loan | 0 | 0 |
Trade Creditors | 138,718 | 138,548 |
Group/Directors Accounts | 0 | 0 |
other short term finances | 0 | 0 |
hp & lease commitments | 0 | 0 |
other current liabilities | 0 | 0 |
total current liabilities | 138,718 | 138,548 |
loans | 0 | 0 |
hp & lease commitments | 0 | 0 |
Accruals and Deferred Income | 850 | 1,635 |
other liabilities | 74,634 | 72,175 |
provisions | 0 | 0 |
total long term liabilities | 75,484 | 73,810 |
total liabilities | 214,202 | 212,358 |
net assets | -9,703 | -11,358 |
total shareholders funds | -9,703 | -11,358 |
Feb 2023 | Feb 2022 | |
---|---|---|
Operating Activities | ||
Operating Profit | ||
Depreciation | 0 | 0 |
Amortisation | 0 | 0 |
Tax | ||
Stock | 0 | 0 |
Debtors | 3,499 | 0 |
Creditors | 170 | 138,548 |
Accruals and Deferred Income | -785 | 1,635 |
Deferred Taxes & Provisions | 0 | 0 |
Cash flow from operations | ||
Investing Activities | ||
capital expenditure | ||
Change in Investments | 0 | 0 |
cash flow from investments | ||
Financing Activities | ||
Bank loans | 0 | 0 |
Group/Directors Accounts | 0 | 0 |
Other Short Term Loans | 0 | 0 |
Long term loans | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 |
other long term liabilities | 2,459 | 72,175 |
share issue | ||
interest | ||
cash flow from financing | ||
cash and cash equivalents | ||
cash | 0 | 0 |
overdraft | 0 | 0 |
change in cash | 0 | 0 |
merner limited Credit Report and Business Information
Merner Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for merner limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
merner limited Ownership
MERNER LIMITED group structure
Merner Limited has no subsidiary companies.
Ultimate parent company
MERNER LIMITED
13202375
merner limited directors
Merner Limited currently has 2 directors. The longest serving directors include Mr Edward Merner (Feb 2021) and Mr George Merner (Feb 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Edward Merner | United Kingdom | 31 years | Feb 2021 | - | Director |
Mr George Merner | 28 years | Feb 2022 | - | Director |
P&L
February 2023turnover
78.9k
-46%
operating profit
2k
0%
gross margin
27.7%
+7.18%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
-9.7k
-0.15%
total assets
204.5k
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
merner limited company details
company number
13202375
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
February 2021
age
3
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
12 west street, ware, hertfordshire, SG12 9EE
last accounts submitted
February 2023
merner limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to merner limited. Currently there are 1 open charges and 0 have been satisfied in the past.
![charges](/assets/images/company_charges.png)
merner limited Companies House Filings - See Documents
date | description | view/download |
---|