merner limited

1.5

merner limited Company Information

Share MERNER LIMITED
Live 
StartupMicro

Company Number

13202375

Website

-

Registered Address

12 west street, ware, hertfordshire, SG12 9EE

Industry

Buying and selling of own real estate

 

Telephone

-

Next Accounts Due

November 2024

Group Structure

View All

Directors

Edward Merner3 Years

George Merner2 Years

Shareholders

edward merner 100%

merner limited Estimated Valuation

£112.4k

Pomanda estimates the enterprise value of MERNER LIMITED at £112.4k based on a Turnover of £78.9k and 1.42x industry multiple (adjusted for size and gross margin).

merner limited Estimated Valuation

£7.8k

Pomanda estimates the enterprise value of MERNER LIMITED at £7.8k based on an EBITDA of £2k and a 3.8x industry multiple (adjusted for size and gross margin).

merner limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MERNER LIMITED at £0 based on Net Assets of £-9.7k and 1.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Merner Limited Overview

Merner Limited is a live company located in hertfordshire, SG12 9EE with a Companies House number of 13202375. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2021, it's largest shareholder is edward merner with a 100% stake. Merner Limited is a startup, micro sized company, Pomanda has estimated its turnover at £78.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Merner Limited Health Check

Pomanda's financial health check has awarded Merner Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £78.9k, make it smaller than the average company (£881.6k)

£78.9k - Merner Limited

£881.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Merner Limited

- - Industry AVG

production

Production

with a gross margin of 27.6%, this company has a higher cost of product (69.3%)

27.6% - Merner Limited

69.3% - Industry AVG

profitability

Profitability

an operating margin of 2.6% make it less profitable than the average company (37.4%)

2.6% - Merner Limited

37.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Merner Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.7k, the company has an equivalent pay structure (£36.7k)

£36.7k - Merner Limited

£36.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39.5k, this is less efficient (£181.9k)

£39.5k - Merner Limited

£181.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is earlier than average (25 days)

16 days - Merner Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 886 days, this is slower than average (32 days)

886 days - Merner Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Merner Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Merner Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 104.7%, this is a higher level of debt than the average (63.7%)

104.7% - Merner Limited

63.7% - Industry AVG

MERNER LIMITED financials

EXPORTms excel logo

Merner Limited's latest turnover from February 2023 is estimated at £78.9 thousand and the company has net assets of -£9.7 thousand. According to their latest financial statements, Merner Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2023Feb 2022
Turnover78,937146,235
Other Income Or Grants00
Cost Of Sales57,131108,543
Gross Profit21,80637,693
Admin Expenses19,76349,051
Operating Profit2,043-11,358
Interest Payable00
Interest Receivable00
Pre-Tax Profit2,043-11,358
Tax-3880
Profit After Tax1,655-11,358
Dividends Paid00
Retained Profit1,655-11,358
Employee Costs73,47872,333
Number Of Employees22
EBITDA*2,043-11,358

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2023Feb 2022
Tangible Assets201,000201,000
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets201,000201,000
Stock & work in progress00
Trade Debtors3,4990
Group Debtors00
Misc Debtors00
Cash00
misc current assets00
total current assets3,4990
total assets204,499201,000
Bank overdraft00
Bank loan00
Trade Creditors 138,718138,548
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities138,718138,548
loans00
hp & lease commitments00
Accruals and Deferred Income8501,635
other liabilities74,63472,175
provisions00
total long term liabilities75,48473,810
total liabilities214,202212,358
net assets-9,703-11,358
total shareholders funds-9,703-11,358
Feb 2023Feb 2022
Operating Activities
Operating Profit2,043-11,358
Depreciation00
Amortisation00
Tax-3880
Stock00
Debtors3,4990
Creditors170138,548
Accruals and Deferred Income-7851,635
Deferred Taxes & Provisions00
Cash flow from operations-2,459128,825
Investing Activities
capital expenditure0-201,000
Change in Investments00
cash flow from investments0-201,000
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities2,45972,175
share issue00
interest00
cash flow from financing2,45972,175
cash and cash equivalents
cash00
overdraft00
change in cash00

merner limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for merner limited. Get real-time insights into merner limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Merner Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for merner limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

merner limited Ownership

MERNER LIMITED group structure

Merner Limited has no subsidiary companies.

Ultimate parent company

MERNER LIMITED

13202375

MERNER LIMITED Shareholders

edward merner 100%

merner limited directors

Merner Limited currently has 2 directors. The longest serving directors include Mr Edward Merner (Feb 2021) and Mr George Merner (Feb 2022).

officercountryagestartendrole
Mr Edward MernerUnited Kingdom31 years Feb 2021- Director
Mr George Merner28 years Feb 2022- Director

P&L

February 2023

turnover

78.9k

-46%

operating profit

2k

0%

gross margin

27.7%

+7.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

-9.7k

-0.15%

total assets

204.5k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Agree?
Similar companies unavailable for this selection

merner limited company details

company number

13202375

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

February 2021

age

3

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

12 west street, ware, hertfordshire, SG12 9EE

last accounts submitted

February 2023

merner limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to merner limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

merner limited Companies House Filings - See Documents

datedescriptionview/download