chelmsford care centre ltd

2.5

chelmsford care centre ltd Company Information

Share CHELMSFORD CARE CENTRE LTD
Live 
StartupSmall

Company Number

13203501

Website

-

Registered Address

319b walton road, west molesey, surrey, KT8 2QG

Industry

Residential nursing care activities

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Hendrikus Potgieter3 Years

Zameer Chaudhry3 Years

Shareholders

trustcare management limited 100%

chelmsford care centre ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of CHELMSFORD CARE CENTRE LTD at £1.3m based on a Turnover of £1.5m and 0.83x industry multiple (adjusted for size and gross margin).

chelmsford care centre ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CHELMSFORD CARE CENTRE LTD at £0 based on an EBITDA of £-760.1k and a 5.38x industry multiple (adjusted for size and gross margin).

chelmsford care centre ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CHELMSFORD CARE CENTRE LTD at £0 based on Net Assets of £-851.4k and 2.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chelmsford Care Centre Ltd Overview

Chelmsford Care Centre Ltd is a live company located in surrey, KT8 2QG with a Companies House number of 13203501. It operates in the residential nursing care facilities sector, SIC Code 87100. Founded in February 2021, it's largest shareholder is trustcare management limited with a 100% stake. Chelmsford Care Centre Ltd is a startup, small sized company, Pomanda has estimated its turnover at £1.5m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chelmsford Care Centre Ltd Health Check

Pomanda's financial health check has awarded Chelmsford Care Centre Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£4.3m)

£1.5m - Chelmsford Care Centre Ltd

£4.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Chelmsford Care Centre Ltd

- - Industry AVG

production

Production

with a gross margin of 35.3%, this company has a comparable cost of product (35.3%)

35.3% - Chelmsford Care Centre Ltd

35.3% - Industry AVG

profitability

Profitability

an operating margin of -55.6% make it less profitable than the average company (13.2%)

-55.6% - Chelmsford Care Centre Ltd

13.2% - Industry AVG

employees

Employees

with 14 employees, this is below the industry average (114)

14 - Chelmsford Care Centre Ltd

114 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.9k, the company has an equivalent pay structure (£21.9k)

£21.9k - Chelmsford Care Centre Ltd

£21.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £109.5k, this is more efficient (£39.4k)

£109.5k - Chelmsford Care Centre Ltd

£39.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is near the average (19 days)

21 days - Chelmsford Care Centre Ltd

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 125 days, this is slower than average (18 days)

125 days - Chelmsford Care Centre Ltd

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chelmsford Care Centre Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Chelmsford Care Centre Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 202.8%, this is a higher level of debt than the average (57.4%)

202.8% - Chelmsford Care Centre Ltd

57.4% - Industry AVG

CHELMSFORD CARE CENTRE LTD financials

EXPORTms excel logo

Chelmsford Care Centre Ltd's latest turnover from March 2023 is estimated at £1.5 million and the company has net assets of -£851.4 thousand. According to their latest financial statements, Chelmsford Care Centre Ltd has 14 employees and maintains cash reserves of £29.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022
Turnover1,533,3200
Other Income Or Grants00
Cost Of Sales991,8950
Gross Profit541,4250
Admin Expenses1,393,5350
Operating Profit-852,1100
Interest Payable00
Interest Receivable6350
Pre-Tax Profit-851,4750
Tax00
Profit After Tax-851,4750
Dividends Paid00
Retained Profit-851,4750
Employee Costs306,1800
Number Of Employees140
EBITDA*-760,1410

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022
Tangible Assets601,2680
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets601,2680
Stock & work in progress00
Trade Debtors91,2000
Group Debtors106,0000
Misc Debtors00
Cash29,794100
misc current assets00
total current assets226,994100
total assets828,262100
Bank overdraft00
Bank loan00
Trade Creditors 340,2120
Group/Directors Accounts1,099,0490
other short term finances00
hp & lease commitments00
other current liabilities176,3920
total current liabilities1,615,6530
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions63,9840
total long term liabilities63,9840
total liabilities1,679,6370
net assets-851,375100
total shareholders funds-851,375100
Mar 2023Mar 2022
Operating Activities
Operating Profit-852,1100
Depreciation91,9690
Amortisation00
Tax00
Stock00
Debtors197,2000
Creditors340,2120
Accruals and Deferred Income176,3920
Deferred Taxes & Provisions63,9840
Cash flow from operations-376,7530
Investing Activities
capital expenditure-693,2370
Change in Investments00
cash flow from investments-693,2370
Financing Activities
Bank loans00
Group/Directors Accounts1,099,0490
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue0100
interest6350
cash flow from financing1,099,684100
cash and cash equivalents
cash29,694100
overdraft00
change in cash29,694100

chelmsford care centre ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chelmsford care centre ltd. Get real-time insights into chelmsford care centre ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chelmsford Care Centre Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for chelmsford care centre ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

chelmsford care centre ltd Ownership

CHELMSFORD CARE CENTRE LTD group structure

Chelmsford Care Centre Ltd has no subsidiary companies.

Ultimate parent company

1 parent

CHELMSFORD CARE CENTRE LTD

13203501

CHELMSFORD CARE CENTRE LTD Shareholders

trustcare management limited 100%

chelmsford care centre ltd directors

Chelmsford Care Centre Ltd currently has 2 directors. The longest serving directors include Mr Hendrikus Potgieter (Feb 2021) and Mr Zameer Chaudhry (Feb 2021).

officercountryagestartendrole
Mr Hendrikus PotgieterUnited Kingdom45 years Feb 2021- Director
Mr Zameer ChaudhryUnited Kingdom48 years Feb 2021- Director

P&L

March 2023

turnover

1.5m

0%

operating profit

-852.1k

0%

gross margin

35.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-851.4k

-8514.75%

total assets

828.3k

+8281.62%

cash

29.8k

+296.94%

net assets

Total assets minus all liabilities

Similar Companies

Agree?
Similar companies unavailable for this selection

chelmsford care centre ltd company details

company number

13203501

Type

Private limited with Share Capital

industry

87100 - Residential nursing care activities

incorporation date

February 2021

age

3

accounts

Small Company

ultimate parent company

previous names

N/A

incorporated

UK

address

319b walton road, west molesey, surrey, KT8 2QG

last accounts submitted

March 2023

chelmsford care centre ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to chelmsford care centre ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

chelmsford care centre ltd Companies House Filings - See Documents

datedescriptionview/download