borealis dp ltd

Live StartupMid

borealis dp ltd Company Information

Share BOREALIS DP LTD

Company Number

13207339

Shareholders

victa dp ltd

Group Structure

View All

Industry

Take away food shops and mobile food stands

 

Registered Address

unit 10, evolution, wynyard business park, wynyard, TS22 5TB

Website

-

borealis dp ltd Estimated Valuation

£5.1m

Pomanda estimates the enterprise value of BOREALIS DP LTD at £5.1m based on a Turnover of £7.8m and 0.66x industry multiple (adjusted for size and gross margin).

borealis dp ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BOREALIS DP LTD at £0 based on an EBITDA of £0 and a 4.14x industry multiple (adjusted for size and gross margin).

borealis dp ltd Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of BOREALIS DP LTD at £3.7m based on Net Assets of £1.5m and 2.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Borealis Dp Ltd Overview

Borealis Dp Ltd is a live company located in wynyard, TS22 5TB with a Companies House number of 13207339. It operates in the take-away food shops and mobile food stands sector, SIC Code 56103. Founded in February 2021, it's largest shareholder is victa dp ltd with a 100% stake. Borealis Dp Ltd is a startup, mid sized company, Pomanda has estimated its turnover at £7.8m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Borealis Dp Ltd Health Check

Pomanda's financial health check has awarded Borealis Dp Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £7.8m, make it larger than the average company (£204.2k)

£7.8m - Borealis Dp Ltd

£204.2k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Borealis Dp Ltd

- - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a higher cost of product (47.4%)

25.8% - Borealis Dp Ltd

47.4% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Borealis Dp Ltd

- - Industry AVG

employees

Employees

with 146 employees, this is above the industry average (5)

146 - Borealis Dp Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £11.6k, the company has an equivalent pay structure (£11.6k)

£11.6k - Borealis Dp Ltd

£11.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53.6k, this is more efficient (£39.7k)

£53.6k - Borealis Dp Ltd

£39.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 74 days, this is later than average (16 days)

74 days - Borealis Dp Ltd

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (18 days)

7 days - Borealis Dp Ltd

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Borealis Dp Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Borealis Dp Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.5%, this is a lower level of debt than the average (78.1%)

7.5% - Borealis Dp Ltd

78.1% - Industry AVG

BOREALIS DP LTD financials

EXPORTms excel logo

Borealis Dp Ltd's latest turnover from December 2023 is estimated at £7.8 million and the company has net assets of £1.5 million. According to their latest financial statements, we estimate that Borealis Dp Ltd has 146 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover7,826,5364,880,7695,653,128
Other Income Or Grants
Cost Of Sales5,807,7183,409,0233,843,389
Gross Profit2,018,8181,471,7461,809,739
Admin Expenses2,018,8181,340,488121,950
Operating Profit131,2581,687,789
Interest Payable
Interest Receivable
Pre-Tax Profit131,2581,687,789
Tax-24,939-320,680
Profit After Tax106,3191,367,109
Dividends Paid
Retained Profit106,3191,367,109
Employee Costs1,690,534671,582652,715
Number Of Employees1465858
EBITDA*131,2581,687,789

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets5,889,306
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,889,306
Stock & work in progress
Trade Debtors1,592,1461,592,146382,450
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets1,592,1461,592,146382,450
total assets1,592,1461,592,1466,271,756
Bank overdraft
Bank loan
Trade Creditors 118,718118,7184,777,153
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities118,718118,7184,777,153
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities98,243
provisions29,251
total long term liabilities127,494
total liabilities118,718118,7184,904,647
net assets1,473,4281,473,4281,367,109
total shareholders funds1,473,4281,473,4281,367,109
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit131,2581,687,789
Depreciation
Amortisation
Tax-24,939-320,680
Stock
Debtors1,209,696382,450
Creditors-4,658,4354,777,153
Accruals and Deferred Income
Deferred Taxes & Provisions-29,25129,251
Cash flow from operations-5,791,0635,791,063
Investing Activities
capital expenditure5,889,306-5,889,306
Change in Investments
cash flow from investments5,889,306-5,889,306
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-98,24398,243
share issue
interest
cash flow from financing-98,24398,243
cash and cash equivalents
cash
overdraft
change in cash

borealis dp ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for borealis dp ltd. Get real-time insights into borealis dp ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Borealis Dp Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for borealis dp ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mid companies, companies in TS22 area or any other competitors across 12 key performance metrics.

borealis dp ltd Ownership

BOREALIS DP LTD group structure

Borealis Dp Ltd has 2 subsidiary companies.

Ultimate parent company

2 parents

BOREALIS DP LTD

13207339

2 subsidiaries

BOREALIS DP LTD Shareholders

victa dp ltd 100%

borealis dp ltd directors

Borealis Dp Ltd currently has 2 directors. The longest serving directors include Mr Mike Racz (Feb 2021) and Mr Jonathan Maberly (Jun 2021).

officercountryagestartendrole
Mr Mike RaczEngland43 years Feb 2021- Director
Mr Jonathan MaberlyEngland36 years Jun 2021- Director

P&L

December 2023

turnover

7.8m

+60%

operating profit

0

0%

gross margin

25.8%

-14.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.5m

0%

total assets

1.6m

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

borealis dp ltd company details

company number

13207339

Type

Private limited with Share Capital

industry

56103 - Take away food shops and mobile food stands

incorporation date

February 2021

age

4

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit 10, evolution, wynyard business park, wynyard, TS22 5TB

Bank

-

Legal Advisor

-

borealis dp ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to borealis dp ltd. Currently there are 1 open charges and 3 have been satisfied in the past.

borealis dp ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BOREALIS DP LTD. This can take several minutes, an email will notify you when this has completed.

borealis dp ltd Companies House Filings - See Documents

datedescriptionview/download