prosser knowles limited
prosser knowles limited Company Information
Company Number
13211893
Next Accounts
1 days late
Industry
Management of real estate on a fee or contract basis
Shareholders
nicholas neild broughton
dale gough
View AllGroup Structure
View All
Contact
Registered Address
4th floor llanthony warehouse, the docks, gloucester, gloucestershire, GL1 2EH
Website
prosserknowles.co.ukprosser knowles limited Estimated Valuation
Pomanda estimates the enterprise value of PROSSER KNOWLES LIMITED at £1.1m based on a Turnover of £445.9k and 2.56x industry multiple (adjusted for size and gross margin).
prosser knowles limited Estimated Valuation
Pomanda estimates the enterprise value of PROSSER KNOWLES LIMITED at £259.7k based on an EBITDA of £33.6k and a 7.74x industry multiple (adjusted for size and gross margin).
prosser knowles limited Estimated Valuation
Pomanda estimates the enterprise value of PROSSER KNOWLES LIMITED at £0 based on Net Assets of £-18.8k and 1.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Prosser Knowles Limited Overview
Prosser Knowles Limited is a live company located in gloucester, GL1 2EH with a Companies House number of 13211893. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in February 2021, it's largest shareholder is nicholas neild broughton with a 20% stake. Prosser Knowles Limited is a startup, micro sized company, Pomanda has estimated its turnover at £445.9k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Prosser Knowles Limited Health Check
Pomanda's financial health check has awarded Prosser Knowles Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs
1 Strong
5 Regular
2 Weak
Size
annual sales of £445.9k, make it larger than the average company (£355.6k)
- Prosser Knowles Limited
£355.6k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Prosser Knowles Limited
- - Industry AVG
Production
with a gross margin of 67.3%, this company has a comparable cost of product (67.3%)
- Prosser Knowles Limited
67.3% - Industry AVG
Profitability
an operating margin of 7.5% make it as profitable than the average company (7.4%)
- Prosser Knowles Limited
7.4% - Industry AVG
Employees
with 5 employees, this is similar to the industry average (6)
5 - Prosser Knowles Limited
6 - Industry AVG
Pay Structure
on an average salary of £39.4k, the company has an equivalent pay structure (£39.4k)
- Prosser Knowles Limited
£39.4k - Industry AVG
Efficiency
resulting in sales per employee of £89.2k, this is equally as efficient (£89.2k)
- Prosser Knowles Limited
£89.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Prosser Knowles Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Prosser Knowles Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Prosser Knowles Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (47 weeks)
4 weeks - Prosser Knowles Limited
47 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 104.4%, this is a higher level of debt than the average (58%)
104.4% - Prosser Knowles Limited
58% - Industry AVG
PROSSER KNOWLES LIMITED financials
Prosser Knowles Limited's latest turnover from March 2023 is estimated at £445.9 thousand and the company has net assets of -£18.8 thousand. According to their latest financial statements, Prosser Knowles Limited has 5 employees and maintains cash reserves of £7.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 5 | 5 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | |
|---|---|---|
| Tangible Assets | 416,202 | 416,202 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 416,202 | 416,202 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 0 | 0 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 620 | 620 |
| Cash | 7,107 | 13,048 |
| misc current assets | 0 | 0 |
| total current assets | 7,727 | 13,668 |
| total assets | 423,929 | 429,870 |
| Bank overdraft | 0 | 0 |
| Bank loan | 24,293 | 47,853 |
| Trade Creditors | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 52,339 | 18,483 |
| total current liabilities | 76,632 | 66,336 |
| loans | 366,083 | 374,647 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 0 | 0 |
| provisions | 0 | 0 |
| total long term liabilities | 366,083 | 374,647 |
| total liabilities | 442,715 | 440,983 |
| net assets | -18,786 | -11,113 |
| total shareholders funds | -18,786 | -11,113 |
| Mar 2023 | Mar 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 0 | 0 |
| Amortisation | 0 | 0 |
| Tax | ||
| Stock | 0 | 0 |
| Debtors | 0 | 620 |
| Creditors | 0 | 0 |
| Accruals and Deferred Income | 33,856 | 18,483 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 0 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | -23,560 | 47,853 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | -8,564 | 374,647 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 0 | 0 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | -5,941 | 13,048 |
| overdraft | 0 | 0 |
| change in cash | -5,941 | 13,048 |
prosser knowles limited Credit Report and Business Information
Prosser Knowles Limited Competitor Analysis
Perform a competitor analysis for prosser knowles limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in GL1 area or any other competitors across 12 key performance metrics.
prosser knowles limited Ownership
PROSSER KNOWLES LIMITED group structure
Prosser Knowles Limited has no subsidiary companies.
Ultimate parent company
PROSSER KNOWLES LIMITED
13211893
prosser knowles limited directors
Prosser Knowles Limited currently has 5 directors. The longest serving directors include Mr Nicholas Broughton (Feb 2021) and Mr Nicholas Aston (Feb 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nicholas Broughton | United Kingdom | 50 years | Feb 2021 | - | Director |
| Mr Nicholas Aston | United Kingdom | 48 years | Feb 2021 | - | Director |
| Mr Leighton Parkes | United Kingdom | 48 years | Feb 2021 | - | Director |
| Mr Andrew Prosser | United Kingdom | 59 years | Feb 2021 | - | Director |
| Mr Dale Gough | United Kingdom | 37 years | Feb 2021 | - | Director |
P&L
March 2023turnover
445.9k
+10%
operating profit
33.6k
0%
gross margin
67.3%
+1.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-18.8k
+0.69%
total assets
423.9k
-0.01%
cash
7.1k
-0.46%
net assets
Total assets minus all liabilities
Similar Companies
prosser knowles limited company details
company number
13211893
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
February 2021
age
3
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
4th floor llanthony warehouse, the docks, gloucester, gloucestershire, GL1 2EH
Bank
-
Legal Advisor
-
prosser knowles limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to prosser knowles limited. Currently there are 2 open charges and 0 have been satisfied in the past.
prosser knowles limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PROSSER KNOWLES LIMITED. This can take several minutes, an email will notify you when this has completed.
prosser knowles limited Companies House Filings - See Documents
| date | description | view/download |
|---|
