prosser knowles limited

Live StartupSmall

prosser knowles limited Company Information

Share PROSSER KNOWLES LIMITED

Company Number

13211893

Shareholders

dale gough

leighton parkes

View All

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

4th floor llanthony warehouse, the docks, gloucester, gloucestershire, GL1 2EH

prosser knowles limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of PROSSER KNOWLES LIMITED at £1.2m based on a Turnover of £507.5k and 2.31x industry multiple (adjusted for size and gross margin).

prosser knowles limited Estimated Valuation

£454.9k

Pomanda estimates the enterprise value of PROSSER KNOWLES LIMITED at £454.9k based on an EBITDA of £74.7k and a 6.09x industry multiple (adjusted for size and gross margin).

prosser knowles limited Estimated Valuation

£10.4k

Pomanda estimates the enterprise value of PROSSER KNOWLES LIMITED at £10.4k based on Net Assets of £5.7k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Prosser Knowles Limited Overview

Prosser Knowles Limited is a live company located in gloucester, GL1 2EH with a Companies House number of 13211893. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in February 2021, it's largest shareholder is dale gough with a 20% stake. Prosser Knowles Limited is a startup, small sized company, Pomanda has estimated its turnover at £507.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Prosser Knowles Limited Health Check

Pomanda's financial health check has awarded Prosser Knowles Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £507.5k, make it larger than the average company (£414k)

£507.5k - Prosser Knowles Limited

£414k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Prosser Knowles Limited

- - Industry AVG

production

Production

with a gross margin of 58%, this company has a comparable cost of product (58%)

58% - Prosser Knowles Limited

58% - Industry AVG

profitability

Profitability

an operating margin of 14.7% make it more profitable than the average company (7.7%)

14.7% - Prosser Knowles Limited

7.7% - Industry AVG

employees

Employees

with 5 employees, this is similar to the industry average (6)

5 - Prosser Knowles Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - Prosser Knowles Limited

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101.5k, this is equally as efficient (£101.5k)

£101.5k - Prosser Knowles Limited

£101.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Prosser Knowles Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Prosser Knowles Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Prosser Knowles Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (46 weeks)

5 weeks - Prosser Knowles Limited

46 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.7%, this is a higher level of debt than the average (60.2%)

98.7% - Prosser Knowles Limited

60.2% - Industry AVG

PROSSER KNOWLES LIMITED financials

EXPORTms excel logo

Prosser Knowles Limited's latest turnover from March 2024 is estimated at £507.5 thousand and the company has net assets of £5.7 thousand. According to their latest financial statements, Prosser Knowles Limited has 5 employees and maintains cash reserves of £8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022
Turnover507,500445,276403,164
Other Income Or Grants
Cost Of Sales212,930148,431136,550
Gross Profit294,570296,845266,613
Admin Expenses219,908263,286264,136
Operating Profit74,66233,5592,477
Interest Payable42,37341,66014,259
Interest Receivable39742849
Pre-Tax Profit32,687-7,673-11,733
Tax-8,172
Profit After Tax24,515-7,673-11,733
Dividends Paid
Retained Profit24,515-7,673-11,733
Employee Costs199,820197,140183,886
Number Of Employees555
EBITDA*74,66233,5592,477

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022
Tangible Assets416,202416,202416,202
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets416,202416,202416,202
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors620620620
Cash8,0197,10713,048
misc current assets
total current assets8,6397,72713,668
total assets424,841423,929429,870
Bank overdraft
Bank loan24,87324,29347,853
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities56,19352,33918,483
total current liabilities81,06676,63266,336
loans338,046366,083374,647
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities338,046366,083374,647
total liabilities419,112442,715440,983
net assets5,729-18,786-11,113
total shareholders funds5,729-18,786-11,113
Mar 2024Mar 2023Mar 2022
Operating Activities
Operating Profit74,66233,5592,477
Depreciation
Amortisation
Tax-8,172
Stock
Debtors620
Creditors
Accruals and Deferred Income3,85433,85618,483
Deferred Taxes & Provisions
Cash flow from operations70,34467,41520,340
Investing Activities
capital expenditure-416,202
Change in Investments
cash flow from investments-416,202
Financing Activities
Bank loans580-23,56047,853
Group/Directors Accounts
Other Short Term Loans
Long term loans-28,037-8,564374,647
Hire Purchase and Lease Commitments
other long term liabilities
share issue620
interest-41,976-41,232-14,210
cash flow from financing-69,433-73,356408,910
cash and cash equivalents
cash912-5,94113,048
overdraft
change in cash912-5,94113,048

prosser knowles limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for prosser knowles limited. Get real-time insights into prosser knowles limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Prosser Knowles Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for prosser knowles limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in GL1 area or any other competitors across 12 key performance metrics.

prosser knowles limited Ownership

PROSSER KNOWLES LIMITED group structure

Prosser Knowles Limited has no subsidiary companies.

Ultimate parent company

PROSSER KNOWLES LIMITED

13211893

PROSSER KNOWLES LIMITED Shareholders

dale gough 20%
leighton parkes 20%
nicholas daniel aston 20%
nicholas neild broughton 20%
andrew david hugh prosser 20%

prosser knowles limited directors

Prosser Knowles Limited currently has 5 directors. The longest serving directors include Mr Andrew Prosser (Feb 2021) and Mr Nicholas Broughton (Feb 2021).

officercountryagestartendrole
Mr Andrew ProsserUnited Kingdom59 years Feb 2021- Director
Mr Nicholas BroughtonUnited Kingdom50 years Feb 2021- Director
Mr Dale GoughUnited Kingdom38 years Feb 2021- Director
Mr Nicholas AstonUnited Kingdom48 years Feb 2021- Director
Mr Leighton ParkesUnited Kingdom48 years Feb 2021- Director

P&L

March 2024

turnover

507.5k

+14%

operating profit

74.7k

0%

gross margin

58.1%

-12.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

5.7k

-1.3%

total assets

424.8k

0%

cash

8k

+0.13%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

prosser knowles limited company details

company number

13211893

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

February 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

4th floor llanthony warehouse, the docks, gloucester, gloucestershire, GL1 2EH

Bank

-

Legal Advisor

-

prosser knowles limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to prosser knowles limited. Currently there are 2 open charges and 0 have been satisfied in the past.

prosser knowles limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PROSSER KNOWLES LIMITED. This can take several minutes, an email will notify you when this has completed.

prosser knowles limited Companies House Filings - See Documents

datedescriptionview/download