adar tree ltd

Live StartupMicro

adar tree ltd Company Information

Share ADAR TREE LTD

Company Number

13223547

Shareholders

shmuel pels

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +1

Registered Address

36 ravensdale road, london, N16 6SH

Website

-

adar tree ltd Estimated Valuation

£474.4k

Pomanda estimates the enterprise value of ADAR TREE LTD at £474.4k based on a Turnover of £210.7k and 2.25x industry multiple (adjusted for size and gross margin).

adar tree ltd Estimated Valuation

£17.3k

Pomanda estimates the enterprise value of ADAR TREE LTD at £17.3k based on an EBITDA of £3.8k and a 4.6x industry multiple (adjusted for size and gross margin).

adar tree ltd Estimated Valuation

£112.7k

Pomanda estimates the enterprise value of ADAR TREE LTD at £112.7k based on Net Assets of £67.9k and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Adar Tree Ltd Overview

Adar Tree Ltd is a live company located in london, N16 6SH with a Companies House number of 13223547. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2021, it's largest shareholder is shmuel pels with a 100% stake. Adar Tree Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £210.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Adar Tree Ltd Health Check

Pomanda's financial health check has awarded Adar Tree Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £210.7k, make it smaller than the average company (£875.6k)

£210.7k - Adar Tree Ltd

£875.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Adar Tree Ltd

- - Industry AVG

production

Production

with a gross margin of 28.9%, this company has a higher cost of product (70.7%)

28.9% - Adar Tree Ltd

70.7% - Industry AVG

profitability

Profitability

an operating margin of 1.8% make it less profitable than the average company (25.1%)

1.8% - Adar Tree Ltd

25.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Adar Tree Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.1k, the company has an equivalent pay structure (£35.1k)

£35.1k - Adar Tree Ltd

£35.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £105.3k, this is less efficient (£185.6k)

£105.3k - Adar Tree Ltd

£185.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (29 days)

0 days - Adar Tree Ltd

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1482 days, this is slower than average (33 days)

1482 days - Adar Tree Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Adar Tree Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Adar Tree Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.1%, this is a higher level of debt than the average (66.5%)

92.1% - Adar Tree Ltd

66.5% - Industry AVG

ADAR TREE LTD financials

EXPORTms excel logo

Adar Tree Ltd's latest turnover from February 2024 is estimated at £210.7 thousand and the company has net assets of £67.9 thousand. According to their latest financial statements, Adar Tree Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022
Turnover210,671263,151240,027
Other Income Or Grants
Cost Of Sales149,753190,239176,065
Gross Profit60,91872,91263,962
Admin Expenses57,14622,30534,274
Operating Profit3,77250,60729,688
Interest Payable
Interest Receivable
Pre-Tax Profit3,77250,60729,688
Tax-943-9,615-5,641
Profit After Tax2,82940,99224,047
Dividends Paid
Retained Profit2,82940,99224,047
Employee Costs70,29033,49733,017
Number Of Employees211
EBITDA*3,77250,60729,688

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022
Tangible Assets853,110841,100841,100
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets853,110841,100841,100
Stock & work in progress
Trade Debtors29631,78844
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets29631,78844
total assets853,406872,888841,144
Bank overdraft
Bank loan
Trade Creditors 608,058630,369639,617
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities608,058630,369639,617
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities177,480177,480177,480
provisions
total long term liabilities177,480177,480177,480
total liabilities785,538807,849817,097
net assets67,86865,03924,047
total shareholders funds67,86865,03924,047
Feb 2024Feb 2023Feb 2022
Operating Activities
Operating Profit3,77250,60729,688
Depreciation
Amortisation
Tax-943-9,615-5,641
Stock
Debtors-31,49231,74444
Creditors-22,311-9,248639,617
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations12,010663,620
Investing Activities
capital expenditure-12,010-841,100
Change in Investments
cash flow from investments-12,010-841,100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities177,480
share issue
interest
cash flow from financing177,480
cash and cash equivalents
cash
overdraft
change in cash

adar tree ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for adar tree ltd. Get real-time insights into adar tree ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Adar Tree Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for adar tree ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.

adar tree ltd Ownership

ADAR TREE LTD group structure

Adar Tree Ltd has no subsidiary companies.

Ultimate parent company

ADAR TREE LTD

13223547

ADAR TREE LTD Shareholders

shmuel pels 100%

adar tree ltd directors

Adar Tree Ltd currently has 2 directors. The longest serving directors include Mr Mark Marmorstein (Feb 2021) and Mr Shmuel Pels (Sep 2022).

officercountryagestartendrole
Mr Mark MarmorsteinEngland39 years Feb 2021- Director
Mr Shmuel PelsEngland43 years Sep 2022- Director

P&L

February 2024

turnover

210.7k

-20%

operating profit

3.8k

0%

gross margin

29%

+4.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

67.9k

+0.04%

total assets

853.4k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

adar tree ltd company details

company number

13223547

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

February 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

FINER ACCOUNTING LTD

auditor

-

address

36 ravensdale road, london, N16 6SH

Bank

-

Legal Advisor

-

adar tree ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to adar tree ltd. Currently there are 3 open charges and 0 have been satisfied in the past.

adar tree ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADAR TREE LTD. This can take several minutes, an email will notify you when this has completed.

adar tree ltd Companies House Filings - See Documents

datedescriptionview/download