blencowes of brackley limited

Live StartupMicro

blencowes of brackley limited Company Information

Share BLENCOWES OF BRACKLEY LIMITED

Company Number

13232399

Shareholders

jean angela blencowe

robert francis blencowe

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

15 high street, brackley, northamptonshire, NN13 7DH

Website

-

blencowes of brackley limited Estimated Valuation

£303.5k

Pomanda estimates the enterprise value of BLENCOWES OF BRACKLEY LIMITED at £303.5k based on a Turnover of £346.2k and 0.88x industry multiple (adjusted for size and gross margin).

blencowes of brackley limited Estimated Valuation

£169.6k

Pomanda estimates the enterprise value of BLENCOWES OF BRACKLEY LIMITED at £169.6k based on an EBITDA of £46.6k and a 3.64x industry multiple (adjusted for size and gross margin).

blencowes of brackley limited Estimated Valuation

£138k

Pomanda estimates the enterprise value of BLENCOWES OF BRACKLEY LIMITED at £138k based on Net Assets of £102.9k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blencowes Of Brackley Limited Overview

Blencowes Of Brackley Limited is a live company located in northamptonshire, NN13 7DH with a Companies House number of 13232399. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in February 2021, it's largest shareholder is jean angela blencowe with a 30% stake. Blencowes Of Brackley Limited is a startup, micro sized company, Pomanda has estimated its turnover at £346.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blencowes Of Brackley Limited Health Check

Pomanda's financial health check has awarded Blencowes Of Brackley Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £346.2k, make it smaller than the average company (£19.1m)

£346.2k - Blencowes Of Brackley Limited

£19.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Blencowes Of Brackley Limited

- - Industry AVG

production

Production

with a gross margin of 21%, this company has a higher cost of product (34.9%)

21% - Blencowes Of Brackley Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of 13.5% make it more profitable than the average company (4.7%)

13.5% - Blencowes Of Brackley Limited

4.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (105)

2 - Blencowes Of Brackley Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.6k, the company has an equivalent pay structure (£44.6k)

£44.6k - Blencowes Of Brackley Limited

£44.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £173.1k, this is equally as efficient (£191.1k)

£173.1k - Blencowes Of Brackley Limited

£191.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (44 days)

9 days - Blencowes Of Brackley Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 385 days, this is slower than average (43 days)

385 days - Blencowes Of Brackley Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blencowes Of Brackley Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Blencowes Of Brackley Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.8%, this is a similar level of debt than the average (68.6%)

73.8% - Blencowes Of Brackley Limited

68.6% - Industry AVG

BLENCOWES OF BRACKLEY LIMITED financials

EXPORTms excel logo

Blencowes Of Brackley Limited's latest turnover from March 2024 is estimated at £346.2 thousand and the company has net assets of £102.9 thousand. According to their latest financial statements, Blencowes Of Brackley Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022
Turnover346,220356,075349,101
Other Income Or Grants000
Cost Of Sales273,604282,204277,969
Gross Profit72,61673,87271,132
Admin Expenses26,03232,07429,011
Operating Profit46,58441,79842,121
Interest Payable000
Interest Receivable000
Pre-Tax Profit46,58441,79842,121
Tax-11,646-7,942-8,003
Profit After Tax34,93833,85634,118
Dividends Paid000
Retained Profit34,93833,85634,118
Employee Costs89,17083,34278,178
Number Of Employees222
EBITDA*46,58441,79842,121

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022
Tangible Assets383,426383,426383,426
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets383,426383,426383,426
Stock & work in progress000
Trade Debtors8,67512,2358,612
Group Debtors000
Misc Debtors000
Cash000
misc current assets000
total current assets8,67512,2358,612
total assets392,101395,661392,038
Bank overdraft000
Bank loan000
Trade Creditors 289,189327,687357,920
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities289,189327,687357,920
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities289,189327,687357,920
net assets102,91267,97434,118
total shareholders funds102,91267,97434,118
Mar 2024Mar 2023Mar 2022
Operating Activities
Operating Profit46,58441,79842,121
Depreciation000
Amortisation000
Tax-11,646-7,942-8,003
Stock000
Debtors-3,5603,6238,612
Creditors-38,498-30,233357,920
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations00383,426
Investing Activities
capital expenditure00-383,426
Change in Investments000
cash flow from investments00-383,426
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue000
interest000
cash flow from financing000
cash and cash equivalents
cash000
overdraft000
change in cash000

blencowes of brackley limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blencowes of brackley limited. Get real-time insights into blencowes of brackley limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blencowes Of Brackley Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blencowes of brackley limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in NN13 area or any other competitors across 12 key performance metrics.

blencowes of brackley limited Ownership

BLENCOWES OF BRACKLEY LIMITED group structure

Blencowes Of Brackley Limited has no subsidiary companies.

Ultimate parent company

BLENCOWES OF BRACKLEY LIMITED

13232399

BLENCOWES OF BRACKLEY LIMITED Shareholders

jean angela blencowe 30%
robert francis blencowe 30%
jenna louise blencowe 10%
natalie sarah blencowe 10%
carla marie davison 10%
robert james blencowe 10%

blencowes of brackley limited directors

Blencowes Of Brackley Limited currently has 3 directors. The longest serving directors include Mr Robert Blencowe (Feb 2021) and Mrs Jean Blencowe (Feb 2021).

officercountryagestartendrole
Mr Robert BlencoweEngland73 years Feb 2021- Director
Mrs Jean BlencoweEngland73 years Feb 2021- Director
Mr Robert BlencoweEngland34 years Aug 2022- Director

P&L

March 2024

turnover

346.2k

-3%

operating profit

46.6k

0%

gross margin

21%

+1.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

102.9k

+0.51%

total assets

392.1k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

blencowes of brackley limited company details

company number

13232399

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

February 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

BLENCOWES

auditor

-

address

15 high street, brackley, northamptonshire, NN13 7DH

Bank

-

Legal Advisor

-

blencowes of brackley limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blencowes of brackley limited.

blencowes of brackley limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLENCOWES OF BRACKLEY LIMITED. This can take several minutes, an email will notify you when this has completed.

blencowes of brackley limited Companies House Filings - See Documents

datedescriptionview/download