fourth wall fep2 limited

Live StartupSmall

fourth wall fep2 limited Company Information

Share FOURTH WALL FEP2 LIMITED

Company Number

13245411

Directors

Antonie Botes

Ray Evans

View All

Shareholders

fourth wall creative limited

Group Structure

View All

Industry

Agents involved in the sale of a variety of goods

 

Registered Address

unit 2-3 riverview business park, shore wood road, bromborough, wirral, CH62 3RQ

Website

-

fourth wall fep2 limited Estimated Valuation

£742.9k

Pomanda estimates the enterprise value of FOURTH WALL FEP2 LIMITED at £742.9k based on a Turnover of £2.3m and 0.32x industry multiple (adjusted for size and gross margin).

fourth wall fep2 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FOURTH WALL FEP2 LIMITED at £0 based on an EBITDA of £-2.9k and a 3.63x industry multiple (adjusted for size and gross margin).

fourth wall fep2 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FOURTH WALL FEP2 LIMITED at £0 based on Net Assets of £-225.1k and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fourth Wall Fep2 Limited Overview

Fourth Wall Fep2 Limited is a live company located in bromborough, CH62 3RQ with a Companies House number of 13245411. It operates in the agents involved in the sale of a variety of goods sector, SIC Code 46190. Founded in March 2021, it's largest shareholder is fourth wall creative limited with a 100% stake. Fourth Wall Fep2 Limited is a startup, small sized company, Pomanda has estimated its turnover at £2.3m with unknown growth in recent years.

View Sample
View Sample
View Sample

Fourth Wall Fep2 Limited Health Check

Pomanda's financial health check has awarded Fourth Wall Fep2 Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2.3m, make it smaller than the average company (£3.9m)

£2.3m - Fourth Wall Fep2 Limited

£3.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Fourth Wall Fep2 Limited

- - Industry AVG

production

Production

with a gross margin of 24.9%, this company has a comparable cost of product (24.9%)

24.9% - Fourth Wall Fep2 Limited

24.9% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (5.8%)

-0.1% - Fourth Wall Fep2 Limited

5.8% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (12)

8 - Fourth Wall Fep2 Limited

12 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Fourth Wall Fep2 Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £290.3k, this is equally as efficient (£328.5k)

£290.3k - Fourth Wall Fep2 Limited

£328.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Fourth Wall Fep2 Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 46 days, this is slower than average (26 days)

46 days - Fourth Wall Fep2 Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fourth Wall Fep2 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)

0 weeks - Fourth Wall Fep2 Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83456.3%, this is a higher level of debt than the average (51.4%)

83456.3% - Fourth Wall Fep2 Limited

51.4% - Industry AVG

FOURTH WALL FEP2 LIMITED financials

EXPORTms excel logo

Fourth Wall Fep2 Limited's latest turnover from September 2023 is estimated at £2.3 million and the company has net assets of -£225.1 thousand. According to their latest financial statements, we estimate that Fourth Wall Fep2 Limited has 8 employees and maintains cash reserves of £270 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021
Turnover2,322,2532,326,370750,332
Other Income Or Grants
Cost Of Sales1,744,8991,744,695534,297
Gross Profit577,354581,675216,035
Admin Expenses580,299812,433205,426
Operating Profit-2,945-230,75810,609
Interest Payable
Interest Receivable7382
Pre-Tax Profit-2,938-230,72010,611
Tax-2,016
Profit After Tax-2,938-230,7208,595
Dividends Paid
Retained Profit-2,938-230,7208,595
Employee Costs
Number Of Employees883
EBITDA*-2,945-230,75810,609

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress35,406
Trade Debtors
Group Debtors7,279
Misc Debtors96,007
Cash270133,328
misc current assets
total current assets2707,292134,741
total assets2707,292134,741
Bank overdraft
Bank loan
Trade Creditors 220,934225,277119,229
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities4,3984,1396,916
total current liabilities225,332229,416126,145
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities225,332229,416126,145
net assets-225,062-222,1248,596
total shareholders funds-225,062-222,1248,596
Sep 2023Sep 2022Sep 2021
Operating Activities
Operating Profit-2,945-230,75810,609
Depreciation
Amortisation
Tax-2,016
Stock-35,40635,406
Debtors-7,279-88,72896,007
Creditors-4,343106,048119,229
Accruals and Deferred Income259-2,7776,916
Deferred Taxes & Provisions
Cash flow from operations250-3,3533,325
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest7382
cash flow from financing7383
cash and cash equivalents
cash257-3,3153,328
overdraft
change in cash257-3,3153,328

fourth wall fep2 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fourth wall fep2 limited. Get real-time insights into fourth wall fep2 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fourth Wall Fep2 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fourth wall fep2 limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in CH62 area or any other competitors across 12 key performance metrics.

fourth wall fep2 limited Ownership

FOURTH WALL FEP2 LIMITED group structure

Fourth Wall Fep2 Limited has no subsidiary companies.

Ultimate parent company

1 parent

FOURTH WALL FEP2 LIMITED

13245411

FOURTH WALL FEP2 LIMITED Shareholders

fourth wall creative limited 100%

fourth wall fep2 limited directors

Fourth Wall Fep2 Limited currently has 4 directors. The longest serving directors include Mr Antonie Botes (Mar 2021) and Mr Ray Evans (Jul 2021).

officercountryagestartendrole
Mr Antonie BotesUnited Kingdom40 years Mar 2021- Director
Mr Ray EvansUnited Kingdom67 years Jul 2021- Director
Mr Nicholas NobleUnited Kingdom42 years Jul 2021- Director
Mr Brian WelshEngland52 years Jul 2021- Director

P&L

September 2023

turnover

2.3m

0%

operating profit

-2.9k

0%

gross margin

24.9%

-0.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-225.1k

+0.01%

total assets

270

-0.96%

cash

270

+19.77%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

fourth wall fep2 limited company details

company number

13245411

Type

Private limited with Share Capital

industry

46190 - Agents involved in the sale of a variety of goods

incorporation date

March 2021

age

4

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

unit 2-3 riverview business park, shore wood road, bromborough, wirral, CH62 3RQ

Bank

-

Legal Advisor

-

fourth wall fep2 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fourth wall fep2 limited.

fourth wall fep2 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FOURTH WALL FEP2 LIMITED. This can take several minutes, an email will notify you when this has completed.

fourth wall fep2 limited Companies House Filings - See Documents

datedescriptionview/download