lysara sub uk ltd

Live StartupMid

lysara sub uk ltd Company Information

Share LYSARA SUB UK LTD

Company Number

13248414

Directors

James Lee

Andrew Martin

View All

Shareholders

infinium logistics solutions uk limited

Group Structure

View All

Industry

Other service activities incidental to land transportation, n.e.c. (not including operation of rail freight terminals, passenger facilities at railway stations or passenger facilities at bus and coach stations)

 

Registered Address

level 2 holbrooke studios, holbrooke place, richmond-upon-thames, TW10 6UD

lysara sub uk ltd Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of LYSARA SUB UK LTD at £4.2m based on a Turnover of £6.1m and 0.69x industry multiple (adjusted for size and gross margin).

lysara sub uk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LYSARA SUB UK LTD at £0 based on an EBITDA of £-1.5m and a 4.69x industry multiple (adjusted for size and gross margin).

lysara sub uk ltd Estimated Valuation

£786.8k

Pomanda estimates the enterprise value of LYSARA SUB UK LTD at £786.8k based on Net Assets of £362.7k and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lysara Sub Uk Ltd Overview

Lysara Sub Uk Ltd is a live company located in richmond-upon-thames, TW10 6UD with a Companies House number of 13248414. It operates in the other service activities incidental to land transportation, n.e.c. sector, SIC Code 52219. Founded in March 2021, it's largest shareholder is infinium logistics solutions uk limited with a 100% stake. Lysara Sub Uk Ltd is a startup, mid sized company, Pomanda has estimated its turnover at £6.1m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lysara Sub Uk Ltd Health Check

Pomanda's financial health check has awarded Lysara Sub Uk Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £6.1m, make it smaller than the average company (£12.8m)

£6.1m - Lysara Sub Uk Ltd

£12.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Lysara Sub Uk Ltd

- - Industry AVG

production

Production

with a gross margin of 25.2%, this company has a comparable cost of product (25.2%)

25.2% - Lysara Sub Uk Ltd

25.2% - Industry AVG

profitability

Profitability

an operating margin of -24.2% make it less profitable than the average company (5.3%)

-24.2% - Lysara Sub Uk Ltd

5.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (46)

2 - Lysara Sub Uk Ltd

46 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)

£48.8k - Lysara Sub Uk Ltd

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3m, this is more efficient (£188.1k)

£3m - Lysara Sub Uk Ltd

£188.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (39 days)

2 days - Lysara Sub Uk Ltd

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 167 days, this is slower than average (33 days)

167 days - Lysara Sub Uk Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lysara Sub Uk Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (24 weeks)

10 weeks - Lysara Sub Uk Ltd

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.2%, this is a higher level of debt than the average (53.9%)

85.2% - Lysara Sub Uk Ltd

53.9% - Industry AVG

LYSARA SUB UK LTD financials

EXPORTms excel logo

Lysara Sub Uk Ltd's latest turnover from December 2023 is estimated at £6.1 million and the company has net assets of £362.7 thousand. According to their latest financial statements, Lysara Sub Uk Ltd has 2 employees and maintains cash reserves of £409.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover6,067,4853,350,250159,115
Other Income Or Grants
Cost Of Sales4,541,5922,516,742130,074
Gross Profit1,525,893833,50829,041
Admin Expenses2,993,135804,4391,216,787
Operating Profit-1,467,24229,069-1,187,746
Interest Payable
Interest Receivable10,75518613
Pre-Tax Profit-1,456,48729,254-1,187,734
Tax-5,558
Profit After Tax-1,456,48723,696-1,187,734
Dividends Paid
Retained Profit-1,456,48723,696-1,187,734
Employee Costs97,66395,92393,597
Number Of Employees222
EBITDA*-1,467,24229,069-1,187,746

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets
Intangible Assets
Investments & Other2,000,0002,982,859100
Debtors (Due After 1 year)
Total Fixed Assets2,000,0002,982,859100
Stock & work in progress
Trade Debtors40,47352,990
Group Debtors66,952
Misc Debtors1,989
Cash409,12660210,000
misc current assets
total current assets449,59953,59278,941
total assets2,449,5993,036,45179,041
Bank overdraft
Bank loan
Trade Creditors 2,086,8651,217,2301,312
Group/Directors Accounts1,265,063
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,086,8651,217,2301,266,375
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,086,8651,217,2301,266,375
net assets362,7341,819,221-1,187,334
total shareholders funds362,7341,819,221-1,187,334
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit-1,467,24229,069-1,187,746
Depreciation
Amortisation
Tax-5,558
Stock
Debtors-12,517-15,95168,941
Creditors869,6351,215,9181,312
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-585,0901,255,380-1,255,375
Investing Activities
capital expenditure
Change in Investments-982,8592,982,759100
cash flow from investments982,859-2,982,759-100
Financing Activities
Bank loans
Group/Directors Accounts-1,265,0631,265,063
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2,982,859400
interest10,75518613
cash flow from financing10,7551,717,9821,265,476
cash and cash equivalents
cash408,524-9,39810,000
overdraft
change in cash408,524-9,39810,000

lysara sub uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lysara sub uk ltd. Get real-time insights into lysara sub uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lysara Sub Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lysara sub uk ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in TW10 area or any other competitors across 12 key performance metrics.

lysara sub uk ltd Ownership

LYSARA SUB UK LTD group structure

Lysara Sub Uk Ltd has no subsidiary companies.

Ultimate parent company

GREENPOINT INFINIUM GP LP

#0136428

2 parents

LYSARA SUB UK LTD

13248414

LYSARA SUB UK LTD Shareholders

infinium logistics solutions uk limited 100%

lysara sub uk ltd directors

Lysara Sub Uk Ltd currently has 3 directors. The longest serving directors include Mr James Lee (Mar 2021) and Mr Andrew Martin (Oct 2024).

officercountryagestartendrole
Mr James LeeEngland50 years Mar 2021- Director
Mr Andrew MartinEngland68 years Oct 2024- Director
Mr Jeffrey FosterEngland31 years Oct 2024- Director

P&L

December 2023

turnover

6.1m

+81%

operating profit

-1.5m

0%

gross margin

25.2%

+1.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

362.7k

-0.8%

total assets

2.4m

-0.19%

cash

409.1k

+678.61%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

lysara sub uk ltd company details

company number

13248414

Type

Private limited with Share Capital

industry

52219 - Other service activities incidental to land transportation, n.e.c. (not including operation of rail freight terminals, passenger facilities at railway stations or passenger facilities at bus and coach stations)

incorporation date

March 2021

age

4

incorporated

UK

ultimate parent company

GREENPOINT INFINIUM GP LP

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

infinium logistics properties uk limited (March 2025)

infinium logistics properties limited (March 2021)

accountant

-

auditor

-

address

level 2 holbrooke studios, holbrooke place, richmond-upon-thames, TW10 6UD

Bank

-

Legal Advisor

-

lysara sub uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lysara sub uk ltd.

lysara sub uk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LYSARA SUB UK LTD. This can take several minutes, an email will notify you when this has completed.

lysara sub uk ltd Companies House Filings - See Documents

datedescriptionview/download