wyndford wagyu ltd
wyndford wagyu ltd Company Information
Group Structure
View All
Industry
Raising of other cattle and buffaloes
Registered Address
chadwell park farm, great chatwell, newport, TF10 9BN
Website
-wyndford wagyu ltd Estimated Valuation
Pomanda estimates the enterprise value of WYNDFORD WAGYU LTD at £627.7k based on a Turnover of £1m and 0.61x industry multiple (adjusted for size and gross margin).
wyndford wagyu ltd Estimated Valuation
Pomanda estimates the enterprise value of WYNDFORD WAGYU LTD at £0 based on an EBITDA of £-563.1k and a 3.63x industry multiple (adjusted for size and gross margin).
wyndford wagyu ltd Estimated Valuation
Pomanda estimates the enterprise value of WYNDFORD WAGYU LTD at £0 based on Net Assets of £-977k and 1.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wyndford Wagyu Ltd Overview
Wyndford Wagyu Ltd is a live company located in newport, TF10 9BN with a Companies House number of 13256339. It operates in the raising of other cattle and buffaloes sector, SIC Code 01420. Founded in March 2021, it's largest shareholder is philip maddocks with a 100% stake. Wyndford Wagyu Ltd is a startup, small sized company, Pomanda has estimated its turnover at £1m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wyndford Wagyu Ltd Health Check
Pomanda's financial health check has awarded Wyndford Wagyu Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £1m, make it larger than the average company (£162.1k)
- Wyndford Wagyu Ltd
£162.1k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Wyndford Wagyu Ltd
- - Industry AVG
Production
with a gross margin of 41.5%, this company has a comparable cost of product (41.5%)
- Wyndford Wagyu Ltd
41.5% - Industry AVG
Profitability
an operating margin of -62.1% make it less profitable than the average company (-0.7%)
- Wyndford Wagyu Ltd
-0.7% - Industry AVG
Employees
with 5 employees, this is above the industry average (3)
5 - Wyndford Wagyu Ltd
3 - Industry AVG
Pay Structure
on an average salary of £42.3k, the company has an equivalent pay structure (£42.3k)
- Wyndford Wagyu Ltd
£42.3k - Industry AVG
Efficiency
resulting in sales per employee of £207.1k, this is more efficient (£121.5k)
- Wyndford Wagyu Ltd
£121.5k - Industry AVG
Debtor Days
it gets paid by customers after 32 days, this is near the average (27 days)
- Wyndford Wagyu Ltd
27 days - Industry AVG
Creditor Days
its suppliers are paid after 85 days, this is slower than average (31 days)
- Wyndford Wagyu Ltd
31 days - Industry AVG
Stock Days
it holds stock equivalent to 1688 days, this is more than average (445 days)
- Wyndford Wagyu Ltd
445 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (45 weeks)
0 weeks - Wyndford Wagyu Ltd
45 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 131.5%, this is a higher level of debt than the average (28.7%)
131.5% - Wyndford Wagyu Ltd
28.7% - Industry AVG
WYNDFORD WAGYU LTD financials
Wyndford Wagyu Ltd's latest turnover from March 2024 is estimated at £1 million and the company has net assets of -£977 thousand. According to their latest financial statements, Wyndford Wagyu Ltd has 5 employees and maintains cash reserves of £19.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 5 | 8 | 8 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|
| Tangible Assets | 141,345 | 206,126 | 169,272 |
| Intangible Assets | |||
| Investments & Other | |||
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | 141,345 | 206,126 | 169,272 |
| Stock & work in progress | 2,802,201 | 2,480,929 | 1,894,814 |
| Trade Debtors | 91,746 | 110,738 | 25,082 |
| Group Debtors | |||
| Misc Debtors | 43,318 | 37,153 | 26,195 |
| Cash | 19,831 | 34,708 | 41,890 |
| misc current assets | |||
| total current assets | 2,957,096 | 2,663,528 | 1,987,981 |
| total assets | 3,098,441 | 2,869,654 | 2,157,253 |
| Bank overdraft | |||
| Bank loan | |||
| Trade Creditors | 142,261 | 135,911 | 1,772,015 |
| Group/Directors Accounts | 3,929,627 | 3,006,132 | 535,700 |
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | 3,535 | 63,101 | 31,628 |
| total current liabilities | 4,075,423 | 3,205,144 | 2,339,343 |
| loans | |||
| hp & lease commitments | |||
| Accruals and Deferred Income | |||
| other liabilities | |||
| provisions | |||
| total long term liabilities | |||
| total liabilities | 4,075,423 | 3,205,144 | 2,339,343 |
| net assets | -976,982 | -335,490 | -182,090 |
| total shareholders funds | -976,982 | -335,490 | -182,090 |
| Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 79,839 | 64,602 | 42,533 |
| Amortisation | |||
| Tax | |||
| Stock | 321,272 | 586,115 | 1,894,814 |
| Debtors | -12,827 | 96,614 | 51,277 |
| Creditors | 6,350 | -1,636,104 | 1,772,015 |
| Accruals and Deferred Income | -59,566 | 31,473 | 31,628 |
| Deferred Taxes & Provisions | |||
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | |||
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | 923,495 | 2,470,432 | 535,700 |
| Other Short Term Loans | |||
| Long term loans | |||
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | |||
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | -14,877 | -7,182 | 41,890 |
| overdraft | |||
| change in cash | -14,877 | -7,182 | 41,890 |
wyndford wagyu ltd Credit Report and Business Information
Wyndford Wagyu Ltd Competitor Analysis
Perform a competitor analysis for wyndford wagyu ltd by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in TF10 area or any other competitors across 12 key performance metrics.
wyndford wagyu ltd Ownership
WYNDFORD WAGYU LTD group structure
Wyndford Wagyu Ltd has no subsidiary companies.
Ultimate parent company
WYNDFORD WAGYU LTD
13256339
wyndford wagyu ltd directors
Wyndford Wagyu Ltd currently has 1 director, Mr Philip Maddocks serving since Mar 2021.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Philip Maddocks | England | 57 years | Mar 2021 | - | Director |
P&L
March 2024turnover
1m
-30%
operating profit
-642.9k
0%
gross margin
41.5%
-8.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-977k
+1.91%
total assets
3.1m
+0.08%
cash
19.8k
-0.43%
net assets
Total assets minus all liabilities
Similar Companies
wyndford wagyu ltd company details
company number
13256339
Type
Private limited with Share Capital
industry
01420 - Raising of other cattle and buffaloes
incorporation date
March 2021
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
PKF SMITH COOPER LIMITED
auditor
-
address
chadwell park farm, great chatwell, newport, TF10 9BN
Bank
-
Legal Advisor
-
wyndford wagyu ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wyndford wagyu ltd.
wyndford wagyu ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WYNDFORD WAGYU LTD. This can take several minutes, an email will notify you when this has completed.
wyndford wagyu ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
