
Company Number
13264769
Next Accounts
Sep 2025
Shareholders
sof 12 robinson bidco limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
one berkeley street, london, W1J 8DJ
Website
-Pomanda estimates the enterprise value of SUSSEX HOLDCO LTD at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SUSSEX HOLDCO LTD at £0 based on an EBITDA of £-6k and a 4.38x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SUSSEX HOLDCO LTD at £2m based on Net Assets of £1.6m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sussex Holdco Ltd is a live company located in london, W1J 8DJ with a Companies House number of 13264769. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in March 2021, it's largest shareholder is sof 12 robinson bidco limited with a 100% stake. Sussex Holdco Ltd is a startup, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Sussex Holdco Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 2 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Sussex Holdco Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Sussex Holdco Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Sussex Holdco Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Sussex Holdco Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (104)
- Sussex Holdco Ltd
- - Industry AVG
Pay Structure
on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)
- Sussex Holdco Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Sussex Holdco Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Sussex Holdco Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Sussex Holdco Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sussex Holdco Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sussex Holdco Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86.6%, this is a higher level of debt than the average (69.6%)
- - Sussex Holdco Ltd
- - Industry AVG
Sussex Holdco Ltd's latest turnover from December 2023 is 0 and the company has net assets of £1.6 million. According to their latest financial statements, we estimate that Sussex Holdco Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | -6,000 | -4,000 | -5,000 |
Interest Payable | 757,000 | 672,000 | 412,000 |
Interest Receivable | 37,000 | 9,000 | |
Pre-Tax Profit | 274,000 | 662,000 | -1,746,000 |
Tax | 250,000 | 127,000 | |
Profit After Tax | 524,000 | 789,000 | -1,746,000 |
Dividends Paid | |||
Retained Profit | 524,000 | 789,000 | -1,746,000 |
Employee Costs | |||
Number Of Employees | |||
EBITDA* | -6,000 | -4,000 | -5,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Tangible Assets | |||
Intangible Assets | |||
Investments & Other | 11,485,000 | 11,255,000 | 8,158,000 |
Debtors (Due After 1 year) | 909,000 | ||
Total Fixed Assets | 11,485,000 | 12,164,000 | 8,158,000 |
Stock & work in progress | |||
Trade Debtors | |||
Group Debtors | 10,000 | 700,000 | |
Misc Debtors | 171,000 | 127,000 | |
Cash | |||
misc current assets | |||
total current assets | 181,000 | 127,000 | 700,000 |
total assets | 11,666,000 | 12,291,000 | 8,858,000 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | |||
Group/Directors Accounts | 618,000 | 7,000 | |
other short term finances | |||
hp & lease commitments | |||
other current liabilities | 5,000 | 2,000 | 5,000 |
total current liabilities | 623,000 | 9,000 | 5,000 |
loans | 9,478,000 | 11,471,000 | 10,599,000 |
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | |||
provisions | |||
total long term liabilities | 9,478,000 | 11,471,000 | 10,599,000 |
total liabilities | 10,101,000 | 11,480,000 | 10,604,000 |
net assets | 1,565,000 | 811,000 | -1,746,000 |
total shareholders funds | 1,565,000 | 811,000 | -1,746,000 |
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | -6,000 | -4,000 | -5,000 |
Depreciation | |||
Amortisation | |||
Tax | 250,000 | 127,000 | |
Stock | |||
Debtors | -855,000 | 336,000 | 700,000 |
Creditors | |||
Accruals and Deferred Income | 3,000 | -3,000 | 5,000 |
Deferred Taxes & Provisions | |||
Cash flow from operations | 1,102,000 | -216,000 | -700,000 |
Investing Activities | |||
capital expenditure | |||
Change in Investments | 230,000 | 3,097,000 | 8,158,000 |
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | 611,000 | 7,000 | |
Other Short Term Loans | |||
Long term loans | -1,993,000 | 872,000 | 10,599,000 |
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | -720,000 | -663,000 | -412,000 |
cash flow from financing | -1,872,000 | 1,984,000 | 10,187,000 |
cash and cash equivalents | |||
cash | |||
overdraft | |||
change in cash |
Perform a competitor analysis for sussex holdco ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other startup companies, companies in W1J area or any other competitors across 12 key performance metrics.
SUSSEX HOLDCO LTD group structure
Sussex Holdco Ltd has 1 subsidiary company.
Ultimate parent company
SOF-12 ROBINSON HOLDING SARL
#0174188
2 parents
SUSSEX HOLDCO LTD
13264769
1 subsidiary
Sussex Holdco Ltd currently has 3 directors. The longest serving directors include Mr Christopher Penny (Jan 2024) and Mr Thomas Tolley (Jan 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Christopher Penny | United Kingdom | 37 years | Jan 2024 | - | Director |
Mr Thomas Tolley | United Kingdom | 46 years | Jan 2024 | - | Director |
Mr Nicholas Chadwick | United Kingdom | 43 years | Jan 2024 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-6k
+50%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.6m
+0.93%
total assets
11.7m
-0.05%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
13264769
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
March 2021
age
4
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
edwardian sussex limited (February 2024)
accountant
-
auditor
KPMG LLP
address
one berkeley street, london, W1J 8DJ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to sussex holdco ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SUSSEX HOLDCO LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|