north barry ltd

north barry ltd Company Information

Share NORTH BARRY LTD
Live 
StartupMicro

Company Number

13271565

Industry

Buying and selling of own real estate

 

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

edward hepworth

rebecca hepworth

Group Structure

View All

Contact

Registered Address

126 stanley road, teddington, TW11 8TX

Website

-

north barry ltd Estimated Valuation

£760.9k

Pomanda estimates the enterprise value of NORTH BARRY LTD at £760.9k based on a Turnover of £244.7k and 3.11x industry multiple (adjusted for size and gross margin).

north barry ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of NORTH BARRY LTD at £1.2m based on an EBITDA of £182.8k and a 6.71x industry multiple (adjusted for size and gross margin).

north barry ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of NORTH BARRY LTD at £0 based on Net Assets of £-32.2k and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

North Barry Ltd Overview

North Barry Ltd is a live company located in teddington, TW11 8TX with a Companies House number of 13271565. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2021, it's largest shareholder is edward hepworth with a 50% stake. North Barry Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £244.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

North Barry Ltd Health Check

Pomanda's financial health check has awarded North Barry Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £244.7k, make it smaller than the average company (£900.3k)

£244.7k - North Barry Ltd

£900.3k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - North Barry Ltd

- - Industry AVG

production

Production

with a gross margin of 71.8%, this company has a comparable cost of product (71.8%)

71.8% - North Barry Ltd

71.8% - Industry AVG

profitability

Profitability

an operating margin of 67.5% make it more profitable than the average company (28.4%)

67.5% - North Barry Ltd

28.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - North Barry Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.9k, the company has an equivalent pay structure (£35.9k)

£35.9k - North Barry Ltd

£35.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £122.4k, this is less efficient (£191.8k)

£122.4k - North Barry Ltd

£191.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is earlier than average (28 days)

20 days - North Barry Ltd

28 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - North Barry Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - North Barry Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is average cash available to meet short term requirements (10 weeks)

9 weeks - North Barry Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.6%, this is a higher level of debt than the average (62.5%)

101.6% - North Barry Ltd

62.5% - Industry AVG

NORTH BARRY LTD financials

EXPORTms excel logo

North Barry Ltd's latest turnover from March 2024 is estimated at £244.7 thousand and the company has net assets of -£32.2 thousand. According to their latest financial statements, North Barry Ltd has 2 employees and maintains cash reserves of £1.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022
Turnover244,711248,054202,267
Other Income Or Grants000
Cost Of Sales69,05572,85060,186
Gross Profit175,656175,205142,081
Admin Expenses10,42069,487156,436
Operating Profit165,236105,718-14,355
Interest Payable148,076109,81427,894
Interest Receivable7822235
Pre-Tax Profit17,239-3,873-42,214
Tax-4,31000
Profit After Tax12,929-3,873-42,214
Dividends Paid000
Retained Profit12,929-3,873-42,214
Employee Costs71,75566,47165,938
Number Of Employees222
EBITDA*182,790114,859-14,355

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022
Tangible Assets61,07678,63045,702
Intangible Assets000
Investments & Other1,897,6821,897,6821,188,187
Debtors (Due After 1 year)000
Total Fixed Assets1,958,7581,976,3121,233,889
Stock & work in progress000
Trade Debtors13,64514,71810,997
Group Debtors000
Misc Debtors000
Cash1,8381,1489,318
misc current assets000
total current assets15,48315,86620,315
total assets1,974,2411,992,1781,254,204
Bank overdraft000
Bank loan000
Trade Creditors 000
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities10,16912,0356,938
total current liabilities10,16912,0356,938
loans1,316,2301,316,230826,480
hp & lease commitments000
Accruals and Deferred Income000
other liabilities680,000709,000462,000
provisions000
total long term liabilities1,996,2302,025,2301,288,480
total liabilities2,006,3992,037,2651,295,418
net assets-32,158-45,087-41,214
total shareholders funds-32,158-45,087-41,214
Mar 2024Mar 2023Mar 2022
Operating Activities
Operating Profit165,236105,718-14,355
Depreciation17,5549,1410
Amortisation000
Tax-4,31000
Stock000
Debtors-1,0733,72110,997
Creditors000
Accruals and Deferred Income-1,8665,0976,938
Deferred Taxes & Provisions000
Cash flow from operations177,687116,235-18,414
Investing Activities
capital expenditure0-42,069-45,702
Change in Investments0709,4951,188,187
cash flow from investments0-751,564-1,233,889
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans0489,750826,480
Hire Purchase and Lease Commitments000
other long term liabilities-29,000247,000462,000
share issue001,000
interest-147,998-109,592-27,859
cash flow from financing-176,998627,1581,261,621
cash and cash equivalents
cash690-8,1709,318
overdraft000
change in cash690-8,1709,318

north barry ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for north barry ltd. Get real-time insights into north barry ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

North Barry Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for north barry ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TW11 area or any other competitors across 12 key performance metrics.

north barry ltd Ownership

NORTH BARRY LTD group structure

North Barry Ltd has no subsidiary companies.

Ultimate parent company

NORTH BARRY LTD

13271565

NORTH BARRY LTD Shareholders

edward hepworth 50%
rebecca hepworth 50%

north barry ltd directors

North Barry Ltd currently has 2 directors. The longest serving directors include Mrs Rebecca Hepworth (Mar 2021) and Mr Edward Hepworth (Mar 2021).

officercountryagestartendrole
Mrs Rebecca HepworthEngland54 years Mar 2021- Director
Mr Edward HepworthUnited Kingdom54 years Mar 2021- Director

P&L

March 2024

turnover

244.7k

-1%

operating profit

165.2k

0%

gross margin

71.8%

+1.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-32.2k

-0.29%

total assets

2m

-0.01%

cash

1.8k

+0.6%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

north barry ltd company details

company number

13271565

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2021

age

3

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

126 stanley road, teddington, TW11 8TX

Bank

-

Legal Advisor

-

north barry ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to north barry ltd. Currently there are 6 open charges and 0 have been satisfied in the past.

north barry ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NORTH BARRY LTD. This can take several minutes, an email will notify you when this has completed.

north barry ltd Companies House Filings - See Documents

datedescriptionview/download