skill dynamics limited
skill dynamics limited Company Information
Company Number
13276126
Next Accounts
Sep 2025
Shareholders
sipm uk bidco limited
Group Structure
View All
Industry
Other information technology and computer service activities
Registered Address
suite 1, 7th floor , 50 brodway, london, SW1H 0BL
Website
skilldynamics.comskill dynamics limited Estimated Valuation
Pomanda estimates the enterprise value of SKILL DYNAMICS LIMITED at £3.7m based on a Turnover of £4.6m and 0.8x industry multiple (adjusted for size and gross margin).
skill dynamics limited Estimated Valuation
Pomanda estimates the enterprise value of SKILL DYNAMICS LIMITED at £16.8m based on an EBITDA of £3.1m and a 5.46x industry multiple (adjusted for size and gross margin).
skill dynamics limited Estimated Valuation
Pomanda estimates the enterprise value of SKILL DYNAMICS LIMITED at £5.6m based on Net Assets of £2.5m and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Skill Dynamics Limited Overview
Skill Dynamics Limited is a live company located in london, SW1H 0BL with a Companies House number of 13276126. It operates in the other information technology service activities sector, SIC Code 62090. Founded in March 2021, it's largest shareholder is sipm uk bidco limited with a 100% stake. Skill Dynamics Limited is a startup, small sized company, Pomanda has estimated its turnover at £4.6m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Skill Dynamics Limited Health Check
Pomanda's financial health check has awarded Skill Dynamics Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £4.6m, make it smaller than the average company (£7.4m)
£4.6m - Skill Dynamics Limited
£7.4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Skill Dynamics Limited
- - Industry AVG
Production
with a gross margin of 51.7%, this company has a comparable cost of product (51.7%)
51.7% - Skill Dynamics Limited
51.7% - Industry AVG
Profitability
an operating margin of 65.2% make it more profitable than the average company (3.5%)
65.2% - Skill Dynamics Limited
3.5% - Industry AVG
Employees
with 14 employees, this is below the industry average (43)
14 - Skill Dynamics Limited
43 - Industry AVG
Pay Structure
on an average salary of £74.4k, the company has an equivalent pay structure (£74.4k)
- Skill Dynamics Limited
£74.4k - Industry AVG
Efficiency
resulting in sales per employee of £330k, this is more efficient (£178.1k)
£330k - Skill Dynamics Limited
£178.1k - Industry AVG
Debtor Days
it gets paid by customers after 27 days, this is earlier than average (52 days)
27 days - Skill Dynamics Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 24 days, this is quicker than average (33 days)
24 days - Skill Dynamics Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Skill Dynamics Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (14 weeks)
10 weeks - Skill Dynamics Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 46.2%, this is a lower level of debt than the average (64.7%)
46.2% - Skill Dynamics Limited
64.7% - Industry AVG
SKILL DYNAMICS LIMITED financials
Skill Dynamics Limited's latest turnover from December 2023 is £4.6 million and the company has net assets of £2.5 million. According to their latest financial statements, Skill Dynamics Limited has 14 employees and maintains cash reserves of £408.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|
| Turnover | 4,619,677 | 1,513,825 | 55,839 |
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | 2,267,940 | 394,569 | -192,151 |
| Tax | |||
| Profit After Tax | 2,267,940 | 394,569 | -192,151 |
| Dividends Paid | |||
| Retained Profit | 2,267,940 | 394,569 | -192,151 |
| Employee Costs | |||
| Number Of Employees | 14 | 10 | 8 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|
| Tangible Assets | 24,766 | 28,173 | 9,684 |
| Intangible Assets | 361,904 | 14,535 | 331 |
| Investments & Other | |||
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | 386,670 | 42,708 | 10,015 |
| Stock & work in progress | |||
| Trade Debtors | 341,979 | 424,247 | 130,068 |
| Group Debtors | 3,297,906 | 691,197 | 1 |
| Misc Debtors | 154,181 | 70,335 | 39,850 |
| Cash | 408,917 | 35,376 | 96,396 |
| misc current assets | |||
| total current assets | 4,202,983 | 1,221,155 | 266,315 |
| total assets | 4,589,653 | 1,263,863 | 276,330 |
| Bank overdraft | |||
| Bank loan | |||
| Trade Creditors | 150,608 | 77,428 | 42,262 |
| Group/Directors Accounts | 848,299 | 271,249 | 165,173 |
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | 1,120,387 | 712,767 | 261,045 |
| total current liabilities | 2,119,294 | 1,061,444 | 468,480 |
| loans | |||
| hp & lease commitments | |||
| Accruals and Deferred Income | |||
| other liabilities | |||
| provisions | |||
| total long term liabilities | |||
| total liabilities | 2,119,294 | 1,061,444 | 468,480 |
| net assets | 2,470,359 | 202,419 | -192,150 |
| total shareholders funds | 2,470,359 | 202,419 | -192,150 |
| Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 10,236 | 5,717 | 1,163 |
| Amortisation | 61,170 | 1,052 | 19 |
| Tax | |||
| Stock | |||
| Debtors | 2,608,287 | 1,015,860 | 169,919 |
| Creditors | 73,180 | 35,166 | 42,262 |
| Accruals and Deferred Income | 407,620 | 451,722 | 261,045 |
| Deferred Taxes & Provisions | |||
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | |||
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | 577,050 | 106,076 | 165,173 |
| Other Short Term Loans | |||
| Long term loans | |||
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | |||
| share issue | |||
| interest | |||
| cash flow from financing | 577,050 | 106,076 | 165,174 |
| cash and cash equivalents | |||
| cash | 373,541 | -61,020 | 96,396 |
| overdraft | |||
| change in cash | 373,541 | -61,020 | 96,396 |
skill dynamics limited Credit Report and Business Information
Skill Dynamics Limited Competitor Analysis
Perform a competitor analysis for skill dynamics limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in SW1H area or any other competitors across 12 key performance metrics.
skill dynamics limited Ownership
SKILL DYNAMICS LIMITED group structure
Skill Dynamics Limited has no subsidiary companies.
Ultimate parent company
LEVINE LEICHTMAN CAPITAL PARTNERS EUROPE
#0120218
2 parents
SKILL DYNAMICS LIMITED
13276126
skill dynamics limited directors
Skill Dynamics Limited currently has 4 directors. The longest serving directors include Mr David Rajakovich (Mar 2021) and Mr Samuel Pemberton (Jun 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Rajakovich | 46 years | Mar 2021 | - | Director | |
| Mr Samuel Pemberton | United Kingdom | 50 years | Jun 2022 | - | Director |
| Mr Darren Forster | United Kingdom | 56 years | Jun 2022 | - | Director |
| Mr Christopher Sowerby | United Kingdom | 40 years | Jan 2023 | - | Director |
P&L
December 2023turnover
4.6m
+205%
operating profit
3m
0%
gross margin
51.8%
-1.67%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.5m
+11.2%
total assets
4.6m
+2.63%
cash
408.9k
+10.56%
net assets
Total assets minus all liabilities
Similar Companies
skill dynamics limited company details
company number
13276126
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
March 2021
age
4
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
GRANT THORNTON UK LLP
address
suite 1, 7th floor , 50 brodway, london, SW1H 0BL
Bank
-
Legal Advisor
-
skill dynamics limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to skill dynamics limited. Currently there are 2 open charges and 1 have been satisfied in the past.
skill dynamics limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SKILL DYNAMICS LIMITED. This can take several minutes, an email will notify you when this has completed.
skill dynamics limited Companies House Filings - See Documents
| date | description | view/download |
|---|
