brockhampton solutions limited
brockhampton solutions limited Company Information
Company Number
13281583
Next Accounts
Dec 2025
Shareholders
ancala fornia limited
Group Structure
View All
Industry
Production of electricity
Registered Address
brockhampton springs, west street, havant, PO9 1LG
Website
-brockhampton solutions limited Estimated Valuation
Pomanda estimates the enterprise value of BROCKHAMPTON SOLUTIONS LIMITED at £0 based on a Turnover of £43k and -0.43x industry multiple (adjusted for size and gross margin).
brockhampton solutions limited Estimated Valuation
Pomanda estimates the enterprise value of BROCKHAMPTON SOLUTIONS LIMITED at £102.5k based on an EBITDA of £-84.3k and a -1.22x industry multiple (adjusted for size and gross margin).
brockhampton solutions limited Estimated Valuation
Pomanda estimates the enterprise value of BROCKHAMPTON SOLUTIONS LIMITED at £1.1m based on Net Assets of £433k and 2.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brockhampton Solutions Limited Overview
Brockhampton Solutions Limited is a live company located in havant, PO9 1LG with a Companies House number of 13281583. It operates in the production of electricity sector, SIC Code 35110. Founded in March 2021, it's largest shareholder is ancala fornia limited with a 100% stake. Brockhampton Solutions Limited is a startup, micro sized company, Pomanda has estimated its turnover at £43k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brockhampton Solutions Limited Health Check
Pomanda's financial health check has awarded Brockhampton Solutions Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
6 Weak
Size
annual sales of £43k, make it smaller than the average company (£1.7m)
£43k - Brockhampton Solutions Limited
£1.7m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Brockhampton Solutions Limited
- - Industry AVG
Production
with a gross margin of -90.7%, this company has a higher cost of product (67.5%)
-90.7% - Brockhampton Solutions Limited
67.5% - Industry AVG
Profitability
an operating margin of -247.2% make it less profitable than the average company (48.8%)
-247.2% - Brockhampton Solutions Limited
48.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (2)
- Brockhampton Solutions Limited
2 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Brockhampton Solutions Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £43k, this is less efficient (£445.4k)
- Brockhampton Solutions Limited
£445.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Brockhampton Solutions Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 62 days, this is slower than average (20 days)
62 days - Brockhampton Solutions Limited
20 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Brockhampton Solutions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (10 weeks)
5 weeks - Brockhampton Solutions Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 73.6%, this is a lower level of debt than the average (86.8%)
73.6% - Brockhampton Solutions Limited
86.8% - Industry AVG
BROCKHAMPTON SOLUTIONS LIMITED financials
Brockhampton Solutions Limited's latest turnover from March 2024 is £43 thousand and the company has net assets of £433 thousand. According to their latest financial statements, we estimate that Brockhampton Solutions Limited has 1 employee and maintains cash reserves of £126 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|
| Turnover | 43,000 | 19,000 | |
| Other Income Or Grants | |||
| Cost Of Sales | 82,000 | 3,000 | |
| Gross Profit | -39,000 | 16,000 | |
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | 24,000 | 32,000 | |
| Interest Receivable | |||
| Pre-Tax Profit | -103,000 | -487,000 | -12,000 |
| Tax | |||
| Profit After Tax | -103,000 | -487,000 | -12,000 |
| Dividends Paid | |||
| Retained Profit | -103,000 | -487,000 | -12,000 |
| Employee Costs | |||
| Number Of Employees | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|
| Tangible Assets | 1,509,000 | 754,000 | 655,000 |
| Intangible Assets | |||
| Investments & Other | |||
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | 1,509,000 | 754,000 | 655,000 |
| Stock & work in progress | |||
| Trade Debtors | |||
| Group Debtors | |||
| Misc Debtors | 3,000 | 435,000 | |
| Cash | 126,000 | ||
| misc current assets | |||
| total current assets | 129,000 | 435,000 | |
| total assets | 1,638,000 | 1,189,000 | 655,000 |
| Bank overdraft | |||
| Bank loan | |||
| Trade Creditors | 14,000 | 298,000 | |
| Group/Directors Accounts | 1,190,000 | 1,375,000 | 657,000 |
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | 1,000 | 15,000 | 10,000 |
| total current liabilities | 1,205,000 | 1,688,000 | 667,000 |
| loans | |||
| hp & lease commitments | |||
| Accruals and Deferred Income | |||
| other liabilities | |||
| provisions | |||
| total long term liabilities | |||
| total liabilities | 1,205,000 | 1,688,000 | 667,000 |
| net assets | 433,000 | -499,000 | -12,000 |
| total shareholders funds | 433,000 | -499,000 | -12,000 |
| Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 22,000 | ||
| Amortisation | |||
| Tax | |||
| Stock | |||
| Debtors | -432,000 | 435,000 | |
| Creditors | -284,000 | 298,000 | |
| Accruals and Deferred Income | -14,000 | 5,000 | 10,000 |
| Deferred Taxes & Provisions | |||
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | |||
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | -185,000 | 718,000 | 657,000 |
| Other Short Term Loans | |||
| Long term loans | |||
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | |||
| share issue | |||
| interest | -24,000 | -32,000 | |
| cash flow from financing | 826,000 | 686,000 | 657,000 |
| cash and cash equivalents | |||
| cash | 126,000 | ||
| overdraft | |||
| change in cash | 126,000 |
brockhampton solutions limited Credit Report and Business Information
Brockhampton Solutions Limited Competitor Analysis
Perform a competitor analysis for brockhampton solutions limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in PO9 area or any other competitors across 12 key performance metrics.
brockhampton solutions limited Ownership
BROCKHAMPTON SOLUTIONS LIMITED group structure
Brockhampton Solutions Limited has no subsidiary companies.
Ultimate parent company
2 parents
BROCKHAMPTON SOLUTIONS LIMITED
13281583
brockhampton solutions limited directors
Brockhampton Solutions Limited currently has 5 directors. The longest serving directors include Mr John Pickford (Mar 2021) and Mr John Milner (Oct 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr John Pickford | England | 53 years | Mar 2021 | - | Director |
| Mr John Milner | 48 years | Oct 2021 | - | Director | |
| Mr Christopher Loughlin | United Kingdom | 72 years | Aug 2023 | - | Director |
| Mr Colin Taylor | England | 63 years | Aug 2023 | - | Director |
| Mr Sebastian Schwengber | England | 45 years | Jul 2024 | - | Director |
P&L
March 2024turnover
43k
+126%
operating profit
-106.3k
0%
gross margin
-90.6%
-207.7%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
433k
-1.87%
total assets
1.6m
+0.38%
cash
126k
0%
net assets
Total assets minus all liabilities
Similar Companies
brockhampton solutions limited company details
company number
13281583
Type
Private limited with Share Capital
industry
35110 - Production of electricity
incorporation date
March 2021
age
4
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
brockhampton springs, west street, havant, PO9 1LG
Bank
-
Legal Advisor
-
brockhampton solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brockhampton solutions limited.
brockhampton solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BROCKHAMPTON SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
brockhampton solutions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
