fsb holidays limited

Live StartupMicro

fsb holidays limited Company Information

Share FSB HOLIDAYS LIMITED

Company Number

13287686

Directors

Kevin Hunt

Louisa Merritt

View All

Shareholders

kevin hunt

teresa noel

View All

Group Structure

View All

Industry

Other holiday and other short-stay accommodation (not including holiday centres and villages or youth hostels) n.e.c.

 

Registered Address

the court the street, charmouth, dorset, DT6 6PE

Website

-

fsb holidays limited Estimated Valuation

£57.6k

Pomanda estimates the enterprise value of FSB HOLIDAYS LIMITED at £57.6k based on a Turnover of £63.9k and 0.9x industry multiple (adjusted for size and gross margin).

fsb holidays limited Estimated Valuation

£44.6k

Pomanda estimates the enterprise value of FSB HOLIDAYS LIMITED at £44.6k based on an EBITDA of £12.3k and a 3.63x industry multiple (adjusted for size and gross margin).

fsb holidays limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FSB HOLIDAYS LIMITED at £0 based on Net Assets of £-8.2k and 2.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fsb Holidays Limited Overview

Fsb Holidays Limited is a live company located in dorset, DT6 6PE with a Companies House number of 13287686. It operates in the other holiday and other collective accommodation sector, SIC Code 55209. Founded in March 2021, it's largest shareholder is kevin hunt with a 25% stake. Fsb Holidays Limited is a startup, micro sized company, Pomanda has estimated its turnover at £63.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fsb Holidays Limited Health Check

Pomanda's financial health check has awarded Fsb Holidays Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £63.9k, make it smaller than the average company (£238.9k)

£63.9k - Fsb Holidays Limited

£238.9k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Fsb Holidays Limited

- - Industry AVG

production

Production

with a gross margin of 68.7%, this company has a comparable cost of product (68.7%)

68.7% - Fsb Holidays Limited

68.7% - Industry AVG

profitability

Profitability

an operating margin of 19.2% make it more profitable than the average company (9.1%)

19.2% - Fsb Holidays Limited

9.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Fsb Holidays Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.6k, the company has an equivalent pay structure (£19.6k)

£19.6k - Fsb Holidays Limited

£19.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £63.9k, this is equally as efficient (£63.9k)

£63.9k - Fsb Holidays Limited

£63.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Fsb Holidays Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Fsb Holidays Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fsb Holidays Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 868 weeks, this is more cash available to meet short term requirements (47 weeks)

868 weeks - Fsb Holidays Limited

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 152.2%, this is a higher level of debt than the average (59%)

152.2% - Fsb Holidays Limited

59% - Industry AVG

FSB HOLIDAYS LIMITED financials

EXPORTms excel logo

Fsb Holidays Limited's latest turnover from March 2024 is estimated at £63.9 thousand and the company has net assets of -£8.2 thousand. According to their latest financial statements, Fsb Holidays Limited has 1 employee and maintains cash reserves of £15.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022
Turnover63,85253,94351,900
Other Income Or Grants000
Cost Of Sales19,97518,00920,691
Gross Profit43,87735,93431,209
Admin Expenses31,59134,39150,363
Operating Profit12,2861,543-19,154
Interest Payable000
Interest Receivable5241459
Pre-Tax Profit12,8111,688-19,145
Tax-3,203-3210
Profit After Tax9,6081,367-19,145
Dividends Paid000
Retained Profit9,6081,367-19,145
Employee Costs19,56023,56917,370
Number Of Employees111
EBITDA*12,2861,543-19,154

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022
Tangible Assets000
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets000
Stock & work in progress000
Trade Debtors000
Group Debtors000
Misc Debtors000
Cash15,6404,3292,495
misc current assets010
total current assets15,6404,3302,495
total assets15,6404,3302,495
Bank overdraft000
Bank loan000
Trade Creditors 000
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities936528741
total current liabilities936528741
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities22,87021,57620,895
provisions000
total long term liabilities22,87021,57620,895
total liabilities23,80622,10421,636
net assets-8,166-17,774-19,141
total shareholders funds-8,166-17,774-19,141
Mar 2024Mar 2023Mar 2022
Operating Activities
Operating Profit12,2861,543-19,154
Depreciation000
Amortisation000
Tax-3,203-3210
Stock000
Debtors000
Creditors000
Accruals and Deferred Income408-213741
Deferred Taxes & Provisions000
Cash flow from operations9,4911,009-18,413
Investing Activities
capital expenditure000
Change in Investments000
cash flow from investments000
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities1,29468120,895
share issue004
interest5241459
cash flow from financing1,81882620,908
cash and cash equivalents
cash11,3111,8342,495
overdraft000
change in cash11,3111,8342,495

fsb holidays limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fsb holidays limited. Get real-time insights into fsb holidays limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fsb Holidays Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fsb holidays limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in DT6 area or any other competitors across 12 key performance metrics.

fsb holidays limited Ownership

FSB HOLIDAYS LIMITED group structure

Fsb Holidays Limited has no subsidiary companies.

Ultimate parent company

FSB HOLIDAYS LIMITED

13287686

FSB HOLIDAYS LIMITED Shareholders

kevin hunt 25%
teresa noel 25%
louisa merritt 25%
thomas preston 25%

fsb holidays limited directors

Fsb Holidays Limited currently has 4 directors. The longest serving directors include Mr Kevin Hunt (Mar 2021) and Mrs Louisa Merritt (Mar 2021).

officercountryagestartendrole
Mr Kevin Hunt57 years Mar 2021- Director
Mrs Louisa MerrittEngland49 years Mar 2021- Director
Mrs Teresa NoelEngland71 years Mar 2021- Director
Mr Thomas PrestonEngland40 years Mar 2021- Director

P&L

March 2024

turnover

63.9k

+18%

operating profit

12.3k

0%

gross margin

68.8%

+3.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-8.2k

-0.54%

total assets

15.6k

+2.61%

cash

15.6k

+2.61%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

fsb holidays limited company details

company number

13287686

Type

Private limited with Share Capital

industry

55209 - Other holiday and other short-stay accommodation (not including holiday centres and villages or youth hostels) n.e.c.

incorporation date

March 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

MARSHALL NOEL ACCOUNTANTS

auditor

-

address

the court the street, charmouth, dorset, DT6 6PE

Bank

-

Legal Advisor

-

fsb holidays limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fsb holidays limited.

fsb holidays limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FSB HOLIDAYS LIMITED. This can take several minutes, an email will notify you when this has completed.

fsb holidays limited Companies House Filings - See Documents

datedescriptionview/download