terradace property services limited

Live StartupMicro

terradace property services limited Company Information

Share TERRADACE PROPERTY SERVICES LIMITED

Company Number

13294021

Shareholders

terradace holdings limited

jon richard duignan

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

14th floor 33 cavendish square, london, W1G 0PW

Website

-

terradace property services limited Estimated Valuation

£152.4k

Pomanda estimates the enterprise value of TERRADACE PROPERTY SERVICES LIMITED at £152.4k based on a Turnover of £279.8k and 0.54x industry multiple (adjusted for size and gross margin).

terradace property services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TERRADACE PROPERTY SERVICES LIMITED at £0 based on an EBITDA of £-170.3k and a 3.99x industry multiple (adjusted for size and gross margin).

terradace property services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TERRADACE PROPERTY SERVICES LIMITED at £0 based on Net Assets of £-358.5k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Terradace Property Services Limited Overview

Terradace Property Services Limited is a live company located in london, W1G 0PW with a Companies House number of 13294021. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2021, it's largest shareholder is terradace holdings limited with a 83% stake. Terradace Property Services Limited is a startup, micro sized company, Pomanda has estimated its turnover at £279.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Terradace Property Services Limited Health Check

Pomanda's financial health check has awarded Terradace Property Services Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £279.8k, make it smaller than the average company (£3.8m)

£279.8k - Terradace Property Services Limited

£3.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Terradace Property Services Limited

- - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Terradace Property Services Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of -60.9% make it less profitable than the average company (6.1%)

-60.9% - Terradace Property Services Limited

6.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (24)

3 - Terradace Property Services Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Terradace Property Services Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93.3k, this is less efficient (£154.7k)

£93.3k - Terradace Property Services Limited

£154.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Terradace Property Services Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (33 days)

24 days - Terradace Property Services Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Terradace Property Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)

0 weeks - Terradace Property Services Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 106.3%, this is a higher level of debt than the average (61.5%)

106.3% - Terradace Property Services Limited

61.5% - Industry AVG

TERRADACE PROPERTY SERVICES LIMITED financials

EXPORTms excel logo

Terradace Property Services Limited's latest turnover from September 2023 is estimated at £279.8 thousand and the company has net assets of -£358.5 thousand. According to their latest financial statements, Terradace Property Services Limited has 3 employees and maintains cash reserves of £6.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Dec 2021
Turnover279,770421,200293,200
Other Income Or Grants
Cost Of Sales173,294260,868183,533
Gross Profit106,475160,332109,667
Admin Expenses276,812174,518109,667
Operating Profit-170,337-14,186
Interest Payable174,351
Interest Receivable25639
Pre-Tax Profit-344,432-14,147
Tax
Profit After Tax-344,432-14,147
Dividends Paid
Retained Profit-344,432-14,147
Employee Costs145,421137,42497,570
Number Of Employees332
EBITDA*-170,337-14,186

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Dec 2021
Tangible Assets
Intangible Assets
Investments & Other5,282,5242,177,963
Debtors (Due After 1 year)
Total Fixed Assets5,282,5242,177,963
Stock & work in progress
Trade Debtors
Group Debtors59,368100
Misc Debtors352,44797,178
Cash6,2983,443
misc current assets
total current assets418,113100,621100
total assets5,700,6372,278,584100
Bank overdraft
Bank loan
Trade Creditors 11,710
Group/Directors Accounts2,905,2892,289,987
other short term finances
hp & lease commitments
other current liabilities42,5242,644
total current liabilities2,959,5232,292,631
loans3,099,573
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities3,099,573
total liabilities6,059,0962,292,631
net assets-358,459-14,047100
total shareholders funds-358,459-14,047100
Sep 2023Sep 2022Dec 2021
Operating Activities
Operating Profit-170,337-14,186
Depreciation
Amortisation
Tax
Stock
Debtors314,63797,078100
Creditors11,710
Accruals and Deferred Income39,8802,644
Deferred Taxes & Provisions
Cash flow from operations-433,384-108,620-100
Investing Activities
capital expenditure
Change in Investments3,104,5612,177,963
cash flow from investments-3,104,561-2,177,963
Financing Activities
Bank loans
Group/Directors Accounts615,3022,289,987
Other Short Term Loans
Long term loans3,099,573
Hire Purchase and Lease Commitments
other long term liabilities
share issue20100
interest-174,09539
cash flow from financing3,540,8002,290,026100
cash and cash equivalents
cash2,8553,443
overdraft
change in cash2,8553,443

terradace property services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for terradace property services limited. Get real-time insights into terradace property services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Terradace Property Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for terradace property services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W1G area or any other competitors across 12 key performance metrics.

terradace property services limited Ownership

TERRADACE PROPERTY SERVICES LIMITED group structure

Terradace Property Services Limited has 2 subsidiary companies.

Ultimate parent company

1 parent

TERRADACE PROPERTY SERVICES LIMITED

13294021

2 subsidiaries

TERRADACE PROPERTY SERVICES LIMITED Shareholders

terradace holdings limited 83%
jon richard duignan 17%

terradace property services limited directors

Terradace Property Services Limited currently has 3 directors. The longest serving directors include Mr Paul Beaumont (Mar 2021) and Mr Paul Beaumont (Mar 2021).

officercountryagestartendrole
Mr Paul BeaumontUnited Kingdom58 years Mar 2021- Director
Mr Paul BeaumontEngland58 years Mar 2021- Director
Miss Karen SandsUnited Kingdom44 years Apr 2024- Director

P&L

September 2023

turnover

279.8k

-34%

operating profit

-170.3k

0%

gross margin

38.1%

-0.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-358.5k

+24.52%

total assets

5.7m

+1.5%

cash

6.3k

+0.83%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

terradace property services limited company details

company number

13294021

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2021

age

4

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

September 2023

previous names

N/A

accountant

SUMER AUDITCO LIMITED

auditor

-

address

14th floor 33 cavendish square, london, W1G 0PW

Bank

-

Legal Advisor

-

terradace property services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to terradace property services limited. Currently there are 8 open charges and 0 have been satisfied in the past.

terradace property services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TERRADACE PROPERTY SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

terradace property services limited Companies House Filings - See Documents

datedescriptionview/download