happy haddock ltd

Live StartupMid

happy haddock ltd Company Information

Share HAPPY HADDOCK LTD

Company Number

13296223

Shareholders

peter sedgwick

sibby sedgwick

Group Structure

View All

Industry

Activities of amusement parks and theme parks

 

Registered Address

crane hall barn wyreside, out rawcliffe, preston, PR3 6TP

happy haddock ltd Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of HAPPY HADDOCK LTD at £5.4m based on a Turnover of £7.2m and 0.75x industry multiple (adjusted for size and gross margin).

happy haddock ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HAPPY HADDOCK LTD at £0 based on an EBITDA of £-7.3k and a 3.67x industry multiple (adjusted for size and gross margin).

happy haddock ltd Estimated Valuation

£1.3k

Pomanda estimates the enterprise value of HAPPY HADDOCK LTD at £1.3k based on Net Assets of £664 and 1.91x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Happy Haddock Ltd Overview

Happy Haddock Ltd is a live company located in preston, PR3 6TP with a Companies House number of 13296223. It operates in the activities of amusement parks and theme parks sector, SIC Code 93210. Founded in March 2021, it's largest shareholder is peter sedgwick with a 50% stake. Happy Haddock Ltd is a startup, mid sized company, Pomanda has estimated its turnover at £7.2m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Happy Haddock Ltd Health Check

Pomanda's financial health check has awarded Happy Haddock Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £7.2m, make it larger than the average company (£5.6m)

£7.2m - Happy Haddock Ltd

£5.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Happy Haddock Ltd

- - Industry AVG

production

Production

with a gross margin of 50.9%, this company has a higher cost of product (67.4%)

50.9% - Happy Haddock Ltd

67.4% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (2.1%)

-0.1% - Happy Haddock Ltd

2.1% - Industry AVG

employees

Employees

with 95 employees, this is below the industry average (122)

95 - Happy Haddock Ltd

122 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.9k, the company has an equivalent pay structure (£20.9k)

£20.9k - Happy Haddock Ltd

£20.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76.2k, this is more efficient (£54k)

£76.2k - Happy Haddock Ltd

£54k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is later than average (3 days)

9 days - Happy Haddock Ltd

3 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (86 days)

19 days - Happy Haddock Ltd

86 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Happy Haddock Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Happy Haddock Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (51.5%)

99.7% - Happy Haddock Ltd

51.5% - Industry AVG

HAPPY HADDOCK LTD financials

EXPORTms excel logo

Happy Haddock Ltd's latest turnover from March 2024 is estimated at £7.2 million and the company has net assets of £664. According to their latest financial statements, we estimate that Happy Haddock Ltd has 95 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022
Turnover7,239,8462,075,7061,771,113
Other Income Or Grants
Cost Of Sales3,556,3431,042,446821,613
Gross Profit3,683,5031,033,260949,499
Admin Expenses3,690,8381,135,905813,444
Operating Profit-7,335-102,645136,055
Interest Payable
Interest Receivable11420921
Pre-Tax Profit-7,221-102,436136,075
Tax-25,854
Profit After Tax-7,221-102,436110,221
Dividends Paid
Retained Profit-7,221-102,436110,221
Employee Costs1,989,969109,30495,609
Number Of Employees9566
EBITDA*-7,335-101,445137,255

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022
Tangible Assets3,6003,6004,800
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,6003,6004,800
Stock & work in progress
Trade Debtors191,498167,100192,144
Group Debtors
Misc Debtors
Cash4,3605,490
misc current assets
total current assets191,498171,460197,634
total assets195,098175,060202,434
Bank overdraft
Bank loan
Trade Creditors 194,434167,17510,987
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities81,126
total current liabilities194,434167,17592,113
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities194,434167,17592,113
net assets6647,885110,321
total shareholders funds6647,885110,321
Mar 2024Mar 2023Mar 2022
Operating Activities
Operating Profit-7,335-102,645136,055
Depreciation1,2001,200
Amortisation
Tax-25,854
Stock
Debtors24,398-25,044192,144
Creditors27,259156,18810,987
Accruals and Deferred Income-81,12681,126
Deferred Taxes & Provisions
Cash flow from operations-4,474-1,33911,370
Investing Activities
capital expenditure-6,000
Change in Investments
cash flow from investments-6,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest11420921
cash flow from financing114209121
cash and cash equivalents
cash-4,360-1,1305,490
overdraft
change in cash-4,360-1,1305,490

happy haddock ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for happy haddock ltd. Get real-time insights into happy haddock ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Happy Haddock Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for happy haddock ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other mid companies, companies in PR3 area or any other competitors across 12 key performance metrics.

happy haddock ltd Ownership

HAPPY HADDOCK LTD group structure

Happy Haddock Ltd has no subsidiary companies.

Ultimate parent company

HAPPY HADDOCK LTD

13296223

HAPPY HADDOCK LTD Shareholders

peter sedgwick 50%
sibby sedgwick 50%

happy haddock ltd directors

Happy Haddock Ltd currently has 2 directors. The longest serving directors include Mrs Sibby Sedgwick (Mar 2021) and Mr Peter Sedgwick (Mar 2021).

officercountryagestartendrole
Mrs Sibby SedgwickEngland38 years Mar 2021- Director
Mr Peter SedgwickEngland44 years Mar 2021- Director

P&L

March 2024

turnover

7.2m

+249%

operating profit

-7.3k

0%

gross margin

50.9%

+2.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

664

-0.92%

total assets

195.1k

+0.11%

cash

0

-1%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

happy haddock ltd company details

company number

13296223

Type

Private limited with Share Capital

industry

93210 - Activities of amusement parks and theme parks

incorporation date

March 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

northwest adrenaline zone ltd (April 2021)

accountant

ASHWORTH TREASURE LTD

auditor

-

address

crane hall barn wyreside, out rawcliffe, preston, PR3 6TP

Bank

-

Legal Advisor

-

happy haddock ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to happy haddock ltd.

happy haddock ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAPPY HADDOCK LTD. This can take several minutes, an email will notify you when this has completed.

happy haddock ltd Companies House Filings - See Documents

datedescriptionview/download