bishopstrow house ltd

Live StartupSmall

bishopstrow house ltd Company Information

Share BISHOPSTROW HOUSE LTD

Company Number

13298399

Directors

Jonathan Walker

Ian Taylor

View All

Shareholders

candis christa taylor

ian taylor

View All

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

homewood abbey lane, hinton charterhouse, bath, BA2 7TB

bishopstrow house ltd Estimated Valuation

£6m

Pomanda estimates the enterprise value of BISHOPSTROW HOUSE LTD at £6m based on a Turnover of £4.9m and 1.22x industry multiple (adjusted for size and gross margin).

bishopstrow house ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of BISHOPSTROW HOUSE LTD at £1.5m based on an EBITDA of £317k and a 4.87x industry multiple (adjusted for size and gross margin).

bishopstrow house ltd Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of BISHOPSTROW HOUSE LTD at £2.5m based on Net Assets of £1.2m and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bishopstrow House Ltd Overview

Bishopstrow House Ltd is a live company located in bath, BA2 7TB with a Companies House number of 13298399. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in March 2021, it's largest shareholder is candis christa taylor with a 36.5% stake. Bishopstrow House Ltd is a startup, small sized company, Pomanda has estimated its turnover at £4.9m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bishopstrow House Ltd Health Check

Pomanda's financial health check has awarded Bishopstrow House Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £4.9m, make it in line with the average company (£5.3m)

£4.9m - Bishopstrow House Ltd

£5.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Bishopstrow House Ltd

- - Industry AVG

production

Production

with a gross margin of 64.7%, this company has a comparable cost of product (64.7%)

64.7% - Bishopstrow House Ltd

64.7% - Industry AVG

profitability

Profitability

an operating margin of 0.9% make it less profitable than the average company (8.2%)

0.9% - Bishopstrow House Ltd

8.2% - Industry AVG

employees

Employees

with 48 employees, this is below the industry average (87)

48 - Bishopstrow House Ltd

87 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.5k, the company has an equivalent pay structure (£23.5k)

£23.5k - Bishopstrow House Ltd

£23.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £102.6k, this is more efficient (£68.5k)

£102.6k - Bishopstrow House Ltd

£68.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is later than average (6 days)

11 days - Bishopstrow House Ltd

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is slower than average (45 days)

61 days - Bishopstrow House Ltd

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 10 days, this is more than average (8 days)

10 days - Bishopstrow House Ltd

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (6 weeks)

1 weeks - Bishopstrow House Ltd

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.4%, this is a higher level of debt than the average (72.2%)

88.4% - Bishopstrow House Ltd

72.2% - Industry AVG

BISHOPSTROW HOUSE LTD financials

EXPORTms excel logo

Bishopstrow House Ltd's latest turnover from March 2024 is estimated at £4.9 million and the company has net assets of £1.2 million. According to their latest financial statements, Bishopstrow House Ltd has 48 employees and maintains cash reserves of £30.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022
Turnover4,926,3862,853,4272,581,792
Other Income Or Grants
Cost Of Sales1,740,9181,036,9661,076,645
Gross Profit3,185,4681,816,4621,505,148
Admin Expenses3,143,8121,549,0931,737,589
Operating Profit41,656267,369-232,441
Interest Payable1,2811,167
Interest Receivable7891,587280
Pre-Tax Profit41,164267,789-232,161
Tax-10,291-50,880
Profit After Tax30,873216,909-232,161
Dividends Paid
Retained Profit30,873216,909-232,161
Employee Costs1,129,1891,067,701955,494
Number Of Employees484848
EBITDA*317,038559,934-45,727

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022
Tangible Assets10,210,5728,944,5407,686,066
Intangible Assets4,0006,0008,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets10,214,5728,950,5407,694,066
Stock & work in progress48,48142,86034,688
Trade Debtors157,15073,00699,266
Group Debtors
Misc Debtors11,54713,580
Cash30,06174,667
misc current assets
total current assets247,239129,446208,621
total assets10,461,8119,079,9867,902,687
Bank overdraft22,774
Bank loan
Trade Creditors 294,482220,658284,219
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities763,670981,460798,957
total current liabilities1,058,1521,224,8921,083,176
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities8,188,0386,670,3465,851,672
provisions
total long term liabilities8,188,0386,670,3465,851,672
total liabilities9,246,1907,895,2386,934,848
net assets1,215,6211,184,748967,839
total shareholders funds1,215,6211,184,748967,839
Mar 2024Mar 2023Mar 2022
Operating Activities
Operating Profit41,656267,369-232,441
Depreciation273,382290,565184,711
Amortisation2,0002,0002,003
Tax-10,291-50,880
Stock5,6218,17234,688
Debtors82,111-12,68099,266
Creditors73,824-63,561284,219
Accruals and Deferred Income-217,790182,503798,957
Deferred Taxes & Provisions
Cash flow from operations75,049632,504903,495
Investing Activities
capital expenditure-1,539,414-1,549,039-7,880,780
Change in Investments
cash flow from investments-1,539,414-1,549,039-7,880,780
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities1,517,692818,6745,851,672
share issue1,200,000
interest-492420280
cash flow from financing1,517,200819,0947,051,952
cash and cash equivalents
cash30,061-74,66774,667
overdraft-22,77422,774
change in cash52,835-97,44174,667

bishopstrow house ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bishopstrow house ltd. Get real-time insights into bishopstrow house ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bishopstrow House Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bishopstrow house ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in BA2 area or any other competitors across 12 key performance metrics.

bishopstrow house ltd Ownership

BISHOPSTROW HOUSE LTD group structure

Bishopstrow House Ltd has no subsidiary companies.

Ultimate parent company

BISHOPSTROW HOUSE LTD

13298399

BISHOPSTROW HOUSE LTD Shareholders

candis christa taylor 36.5%
ian taylor 35.5%
jonathan walker 21%
seng loy 7%

bishopstrow house ltd directors

Bishopstrow House Ltd currently has 7 directors. The longest serving directors include Mr Jonathan Walker (Mar 2021) and Mr Ian Taylor (Mar 2021).

officercountryagestartendrole
Mr Jonathan WalkerUnited Kingdom59 years Mar 2021- Director
Mr Ian TaylorUnited Kingdom64 years Mar 2021- Director
Mr Steven Holmes73 years Mar 2021- Director
Mrs Candis TaylorEngland65 years Mar 2021- Director
Mrs Candis TaylorUnited Kingdom65 years Mar 2021- Director
Mr Seng LoyUnited Kingdom64 years Jun 2021- Director
Mr Seng LoyEngland64 years Jun 2021- Director

P&L

March 2024

turnover

4.9m

+73%

operating profit

41.7k

0%

gross margin

64.7%

+1.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.2m

+0.03%

total assets

10.5m

+0.15%

cash

30.1k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

bishopstrow house ltd company details

company number

13298399

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

March 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

homewood abbey lane, hinton charterhouse, bath, BA2 7TB

Bank

-

Legal Advisor

-

bishopstrow house ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to bishopstrow house ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

bishopstrow house ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BISHOPSTROW HOUSE LTD. This can take several minutes, an email will notify you when this has completed.

bishopstrow house ltd Companies House Filings - See Documents

datedescriptionview/download