dewlish estate limited
dewlish estate limited Company Information
Company Number
13302233
Next Accounts
41 days late
Shareholders
johan harald wilhelm christofferson
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
c/o christofferson, robb & compa, 11 waterloo place, london, SW1Y 4AU
Website
-dewlish estate limited Estimated Valuation
Pomanda estimates the enterprise value of DEWLISH ESTATE LIMITED at £1.7m based on a Turnover of £509.8k and 3.32x industry multiple (adjusted for size and gross margin).
dewlish estate limited Estimated Valuation
Pomanda estimates the enterprise value of DEWLISH ESTATE LIMITED at £294.4k based on an EBITDA of £44.1k and a 6.67x industry multiple (adjusted for size and gross margin).
dewlish estate limited Estimated Valuation
Pomanda estimates the enterprise value of DEWLISH ESTATE LIMITED at £0 based on Net Assets of £-66k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dewlish Estate Limited Overview
Dewlish Estate Limited is a live company located in london, SW1Y 4AU with a Companies House number of 13302233. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2021, it's largest shareholder is johan harald wilhelm christofferson with a 100% stake. Dewlish Estate Limited is a startup, small sized company, Pomanda has estimated its turnover at £509.8k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dewlish Estate Limited Health Check
Pomanda's financial health check has awarded Dewlish Estate Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
5 Weak
Size
annual sales of £509.8k, make it smaller than the average company (£806.8k)
- Dewlish Estate Limited
£806.8k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Dewlish Estate Limited
- - Industry AVG
Production
with a gross margin of 74.8%, this company has a comparable cost of product (74.8%)
- Dewlish Estate Limited
74.8% - Industry AVG
Profitability
an operating margin of 8.6% make it less profitable than the average company (36.2%)
- Dewlish Estate Limited
36.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Dewlish Estate Limited
4 - Industry AVG
Pay Structure
on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)
- Dewlish Estate Limited
£30.4k - Industry AVG
Efficiency
resulting in sales per employee of £169.9k, this is equally as efficient (£169.9k)
- Dewlish Estate Limited
£169.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Dewlish Estate Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Dewlish Estate Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dewlish Estate Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - Dewlish Estate Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 103.8%, this is a higher level of debt than the average (62.9%)
103.8% - Dewlish Estate Limited
62.9% - Industry AVG
DEWLISH ESTATE LIMITED financials
Dewlish Estate Limited's latest turnover from March 2023 is estimated at £509.8 thousand and the company has net assets of -£66 thousand. According to their latest financial statements, Dewlish Estate Limited has 3 employees and maintains cash reserves of £3.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 3 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | |
|---|---|---|
| Tangible Assets | 1,734,272 | 1,652,732 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 1,734,272 | 1,652,732 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 0 | 0 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 0 | 0 |
| Cash | 3,132 | 129,773 |
| misc current assets | 0 | 0 |
| total current assets | 3,132 | 129,773 |
| total assets | 1,737,404 | 1,782,505 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 1,011,394 | 1,021,717 |
| total current liabilities | 1,011,394 | 1,021,717 |
| loans | 792,000 | 792,000 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 0 | 0 |
| provisions | 0 | 0 |
| total long term liabilities | 792,000 | 792,000 |
| total liabilities | 1,803,394 | 1,813,717 |
| net assets | -65,990 | -31,212 |
| total shareholders funds | -65,990 | -31,212 |
| Mar 2023 | Mar 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 554 | 0 |
| Amortisation | 0 | 0 |
| Tax | ||
| Stock | 0 | 0 |
| Debtors | 0 | 0 |
| Creditors | 0 | 0 |
| Accruals and Deferred Income | -10,323 | 1,021,717 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 0 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 792,000 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 0 | 0 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | -126,641 | 129,773 |
| overdraft | 0 | 0 |
| change in cash | -126,641 | 129,773 |
dewlish estate limited Credit Report and Business Information
Dewlish Estate Limited Competitor Analysis
Perform a competitor analysis for dewlish estate limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SW1Y area or any other competitors across 12 key performance metrics.
dewlish estate limited Ownership
DEWLISH ESTATE LIMITED group structure
Dewlish Estate Limited has no subsidiary companies.
Ultimate parent company
DEWLISH ESTATE LIMITED
13302233
dewlish estate limited directors
Dewlish Estate Limited currently has 2 directors. The longest serving directors include Mr Johan Christofferson (Mar 2021) and Mr Paris Christofferson (Mar 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Johan Christofferson | England | 63 years | Mar 2021 | - | Director |
| Mr Paris Christofferson | United Kingdom | 66 years | Mar 2021 | - | Director |
P&L
March 2023turnover
509.8k
+75%
operating profit
43.6k
0%
gross margin
74.9%
-0.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-66k
+1.11%
total assets
1.7m
-0.03%
cash
3.1k
-0.98%
net assets
Total assets minus all liabilities
Similar Companies
dewlish estate limited company details
company number
13302233
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
March 2021
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
c/o christofferson, robb & compa, 11 waterloo place, london, SW1Y 4AU
Bank
-
Legal Advisor
-
dewlish estate limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to dewlish estate limited. Currently there are 1 open charges and 0 have been satisfied in the past.
dewlish estate limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DEWLISH ESTATE LIMITED. This can take several minutes, an email will notify you when this has completed.
dewlish estate limited Companies House Filings - See Documents
| date | description | view/download |
|---|
