consortia darnley road ltd Company Information
Company Number
13305419
Website
-Registered Address
unit 19 talina centre, 23a bagleys lane, london, SW6 2BW
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
armajaro holdings ltd 51.2%
william oliver clayton & virginia alexandra pappadakis 29.6%
View Allconsortia darnley road ltd Estimated Valuation
Pomanda estimates the enterprise value of CONSORTIA DARNLEY ROAD LTD at £393.8k based on a Turnover of £200.1k and 1.97x industry multiple (adjusted for size and gross margin).
consortia darnley road ltd Estimated Valuation
Pomanda estimates the enterprise value of CONSORTIA DARNLEY ROAD LTD at £682.7k based on an EBITDA of £129.9k and a 5.26x industry multiple (adjusted for size and gross margin).
consortia darnley road ltd Estimated Valuation
Pomanda estimates the enterprise value of CONSORTIA DARNLEY ROAD LTD at £0 based on Net Assets of £-38.4k and 1.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Consortia Darnley Road Ltd Overview
Consortia Darnley Road Ltd is a live company located in london, SW6 2BW with a Companies House number of 13305419. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2021, it's largest shareholder is armajaro holdings ltd with a 51.2% stake. Consortia Darnley Road Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £200.1k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Consortia Darnley Road Ltd Health Check
Pomanda's financial health check has awarded Consortia Darnley Road Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
2 Strong
![positive_score](/assets/images/scoreRate1.png)
3 Regular
![positive_score](/assets/images/scoreRate0.png)
3 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £200.1k, make it smaller than the average company (£921.5k)
- Consortia Darnley Road Ltd
£921.5k - Industry AVG
![growth](/assets/images/scoreRate-1.png)
Growth
There is insufficient data available for this Key Performance Indicator!
- Consortia Darnley Road Ltd
- - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 66.8%, this company has a comparable cost of product (66.8%)
- Consortia Darnley Road Ltd
66.8% - Industry AVG
![profitability](/assets/images/scoreRate2.png)
Profitability
an operating margin of 47.9% make it more profitable than the average company (36%)
- Consortia Darnley Road Ltd
36% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 1 employees, this is below the industry average (4)
1 - Consortia Darnley Road Ltd
4 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £37k, the company has an equivalent pay structure (£37k)
- Consortia Darnley Road Ltd
£37k - Industry AVG
![efficiency](/assets/images/scoreRate1.png)
Efficiency
resulting in sales per employee of £200.1k, this is equally as efficient (£200.1k)
- Consortia Darnley Road Ltd
£200.1k - Industry AVG
![debtordays](/assets/images/scoreRate-1.png)
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Consortia Darnley Road Ltd
- - Industry AVG
![creditordays](/assets/images/scoreRate-1.png)
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Consortia Darnley Road Ltd
- - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Consortia Darnley Road Ltd
- - Industry AVG
![cashbalance](/assets/images/scoreRate2.png)
Cash Balance
has cash to cover current liabilities for 63 weeks, this is more cash available to meet short term requirements (8 weeks)
63 weeks - Consortia Darnley Road Ltd
8 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 102.2%, this is a higher level of debt than the average (63.2%)
102.2% - Consortia Darnley Road Ltd
63.2% - Industry AVG
CONSORTIA DARNLEY ROAD LTD financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Consortia Darnley Road Ltd's latest turnover from March 2023 is estimated at £200.1 thousand and the company has net assets of -£38.4 thousand. According to their latest financial statements, Consortia Darnley Road Ltd has 1 employee and maintains cash reserves of £81.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | |
---|---|---|
Turnover | ||
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | ||
Admin Expenses | ||
Operating Profit | ||
Interest Payable | ||
Interest Receivable | ||
Pre-Tax Profit | ||
Tax | ||
Profit After Tax | ||
Dividends Paid | ||
Retained Profit | ||
Employee Costs | ||
Number Of Employees | 1 | 1 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | |
---|---|---|
Tangible Assets | 1,633,697 | 1,667,732 |
Intangible Assets | 0 | 0 |
Investments & Other | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 |
Total Fixed Assets | 1,633,697 | 1,667,732 |
Stock & work in progress | 0 | 0 |
Trade Debtors | 0 | 0 |
Group Debtors | 0 | 0 |
Misc Debtors | 0 | 234 |
Cash | 81,633 | 89,708 |
misc current assets | 0 | 0 |
total current assets | 81,633 | 89,942 |
total assets | 1,715,330 | 1,757,674 |
Bank overdraft | 0 | 0 |
Bank loan | 0 | 0 |
Trade Creditors | 0 | 29,400 |
Group/Directors Accounts | 47,697 | 4,479 |
other short term finances | 0 | 0 |
hp & lease commitments | 0 | 0 |
other current liabilities | 18,718 | 1,440 |
total current liabilities | 66,415 | 35,319 |
loans | 1,687,311 | 1,687,311 |
hp & lease commitments | 0 | 0 |
Accruals and Deferred Income | 0 | 0 |
other liabilities | 0 | 0 |
provisions | 0 | 0 |
total long term liabilities | 1,687,311 | 1,687,311 |
total liabilities | 1,753,726 | 1,722,630 |
net assets | -38,396 | 35,044 |
total shareholders funds | -38,396 | 35,044 |
Mar 2023 | Mar 2022 | |
---|---|---|
Operating Activities | ||
Operating Profit | ||
Depreciation | 34,035 | 34,035 |
Amortisation | 0 | 0 |
Tax | ||
Stock | 0 | 0 |
Debtors | -234 | 234 |
Creditors | -29,400 | 29,400 |
Accruals and Deferred Income | 17,278 | 1,440 |
Deferred Taxes & Provisions | 0 | 0 |
Cash flow from operations | ||
Investing Activities | ||
capital expenditure | ||
Change in Investments | 0 | 0 |
cash flow from investments | ||
Financing Activities | ||
Bank loans | 0 | 0 |
Group/Directors Accounts | 43,218 | 4,479 |
Other Short Term Loans | 0 | 0 |
Long term loans | 0 | 1,687,311 |
Hire Purchase and Lease Commitments | 0 | 0 |
other long term liabilities | 0 | 0 |
share issue | ||
interest | ||
cash flow from financing | ||
cash and cash equivalents | ||
cash | -8,075 | 89,708 |
overdraft | 0 | 0 |
change in cash | -8,075 | 89,708 |
consortia darnley road ltd Credit Report and Business Information
Consortia Darnley Road Ltd Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for consortia darnley road ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
consortia darnley road ltd Ownership
CONSORTIA DARNLEY ROAD LTD group structure
Consortia Darnley Road Ltd has no subsidiary companies.
consortia darnley road ltd directors
Consortia Darnley Road Ltd currently has 2 directors. The longest serving directors include Mr Archie Ward (Mar 2021) and Mr Archie Ward (Mar 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Archie Ward | England | 34 years | Mar 2021 | - | Director |
Mr Archie Ward | England | 34 years | Mar 2021 | - | Director |
P&L
March 2023turnover
200.1k
+23%
operating profit
95.9k
0%
gross margin
66.8%
+1.16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-38.4k
-2.1%
total assets
1.7m
-0.02%
cash
81.6k
-0.09%
net assets
Total assets minus all liabilities
Similar Companies
consortia darnley road ltd company details
company number
13305419
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
March 2021
age
3
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
unit 19 talina centre, 23a bagleys lane, london, SW6 2BW
last accounts submitted
March 2023
consortia darnley road ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to consortia darnley road ltd.
![charges](/assets/images/company_charges.png)
consortia darnley road ltd Companies House Filings - See Documents
date | description | view/download |
---|