lavender fields care village limited

lavender fields care village limited Company Information

Share LAVENDER FIELDS CARE VILLAGE LIMITED
Live 
StartupSmall

Company Number

13308480

Industry

Residential nursing care activities

 

Shareholders

christopher robert mitchell

myra mitchell

View All

Group Structure

View All

Contact

Registered Address

ballerina house, feoffee common lane, york, YO42 4AF

lavender fields care village limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of LAVENDER FIELDS CARE VILLAGE LIMITED at £1.8m based on a Turnover of £2.4m and 0.76x industry multiple (adjusted for size and gross margin).

lavender fields care village limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LAVENDER FIELDS CARE VILLAGE LIMITED at £0 based on an EBITDA of £-278k and a 6.04x industry multiple (adjusted for size and gross margin).

lavender fields care village limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of LAVENDER FIELDS CARE VILLAGE LIMITED at £1m based on Net Assets of £371.5k and 2.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lavender Fields Care Village Limited Overview

Lavender Fields Care Village Limited is a live company located in york, YO42 4AF with a Companies House number of 13308480. It operates in the residential nursing care facilities sector, SIC Code 87100. Founded in April 2021, it's largest shareholder is christopher robert mitchell with a 30% stake. Lavender Fields Care Village Limited is a startup, small sized company, Pomanda has estimated its turnover at £2.4m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lavender Fields Care Village Limited Health Check

Pomanda's financial health check has awarded Lavender Fields Care Village Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2.4m, make it smaller than the average company (£4.8m)

£2.4m - Lavender Fields Care Village Limited

£4.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Lavender Fields Care Village Limited

- - Industry AVG

production

Production

with a gross margin of 36.2%, this company has a comparable cost of product (36.2%)

36.2% - Lavender Fields Care Village Limited

36.2% - Industry AVG

profitability

Profitability

an operating margin of -13.3% make it less profitable than the average company (14%)

-13.3% - Lavender Fields Care Village Limited

14% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (115)

13 - Lavender Fields Care Village Limited

115 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.1k, the company has an equivalent pay structure (£24.1k)

£24.1k - Lavender Fields Care Village Limited

£24.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £185.7k, this is more efficient (£42.2k)

£185.7k - Lavender Fields Care Village Limited

£42.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (19 days)

0 days - Lavender Fields Care Village Limited

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 246 days, this is slower than average (17 days)

246 days - Lavender Fields Care Village Limited

17 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lavender Fields Care Village Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (9 weeks)

2 weeks - Lavender Fields Care Village Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.2%, this is a higher level of debt than the average (57.5%)

97.2% - Lavender Fields Care Village Limited

57.5% - Industry AVG

LAVENDER FIELDS CARE VILLAGE LIMITED financials

EXPORTms excel logo

Lavender Fields Care Village Limited's latest turnover from March 2024 is estimated at £2.4 million and the company has net assets of £371.5 thousand. According to their latest financial statements, Lavender Fields Care Village Limited has 13 employees and maintains cash reserves of £172.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022
Turnover2,414,511960,7222,965,413
Other Income Or Grants000
Cost Of Sales1,541,717618,0871,938,085
Gross Profit872,794342,6351,027,328
Admin Expenses1,194,360-1,356,1371,035,305
Operating Profit-321,5661,698,772-7,977
Interest Payable614,39680,8560
Interest Receivable4,591500
Pre-Tax Profit-931,3711,617,967-7,977
Tax0-307,4140
Profit After Tax-931,3711,310,553-7,977
Dividends Paid000
Retained Profit-931,3711,310,553-7,977
Employee Costs312,878133,46561,742
Number Of Employees1363
EBITDA*-277,9861,698,772-7,977

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022
Tangible Assets12,881,9194,380,7081,294,533
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets12,881,9194,380,7081,294,533
Stock & work in progress000
Trade Debtors3,0909752,064
Group Debtors000
Misc Debtors43,762112,12277
Cash172,5482,3470
misc current assets000
total current assets219,400115,4442,141
total assets13,101,3194,496,1521,296,674
Bank overdraft000
Bank loan000
Trade Creditors 1,041,140429,2181,302,681
Group/Directors Accounts000
other short term finances000
hp & lease commitments14,30000
other current liabilities2,278,2151,186,3880
total current liabilities3,333,6551,615,6061,302,681
loans9,344,9171,577,6700
hp & lease commitments51,24200
Accruals and Deferred Income001,970
other liabilities000
provisions000
total long term liabilities9,396,1591,577,6701,970
total liabilities12,729,8143,193,2761,304,651
net assets371,5051,302,876-7,977
total shareholders funds371,5051,302,876-7,977
Mar 2024Mar 2023Mar 2022
Operating Activities
Operating Profit-321,5661,698,772-7,977
Depreciation43,58000
Amortisation000
Tax0-307,4140
Stock000
Debtors-66,245110,9562,141
Creditors611,922-873,4631,302,681
Accruals and Deferred Income1,091,8271,184,4181,970
Deferred Taxes & Provisions000
Cash flow from operations1,492,0081,591,3571,294,533
Investing Activities
capital expenditure-8,544,791-3,086,175-1,294,533
Change in Investments000
cash flow from investments-8,544,791-3,086,175-1,294,533
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans7,767,2471,577,6700
Hire Purchase and Lease Commitments65,54200
other long term liabilities000
share issue03000
interest-609,805-80,8060
cash flow from financing7,222,9841,497,1640
cash and cash equivalents
cash170,2012,3470
overdraft000
change in cash170,2012,3470

lavender fields care village limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lavender fields care village limited. Get real-time insights into lavender fields care village limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lavender Fields Care Village Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lavender fields care village limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in YO42 area or any other competitors across 12 key performance metrics.

lavender fields care village limited Ownership

LAVENDER FIELDS CARE VILLAGE LIMITED group structure

Lavender Fields Care Village Limited has no subsidiary companies.

Ultimate parent company

LAVENDER FIELDS CARE VILLAGE LIMITED

13308480

LAVENDER FIELDS CARE VILLAGE LIMITED Shareholders

christopher robert mitchell 30%
myra mitchell 30%
anthony robert mitchell 20%
claire lane 10%
christopher malcolm lane 10%

lavender fields care village limited directors

Lavender Fields Care Village Limited currently has 5 directors. The longest serving directors include Mr Christopher Lane (Apr 2021) and Mr Christopher Mitchell (Apr 2021).

officercountryagestartendrole
Mr Christopher LaneUnited Kingdom44 years Apr 2021- Director
Mr Christopher MitchellEngland66 years Apr 2021- Director
Mr Anthony MitchellUnited Kingdom45 years Apr 2021- Director
Mrs Emma Dixon43 years Sep 2023- Director
Mr Andrew Shepherd41 years Sep 2023- Director

P&L

March 2024

turnover

2.4m

+151%

operating profit

-321.6k

0%

gross margin

36.2%

+1.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

371.5k

-0.71%

total assets

13.1m

+1.91%

cash

172.5k

+72.52%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

lavender fields care village limited company details

company number

13308480

Type

Private limited with Share Capital

industry

87100 - Residential nursing care activities

incorporation date

April 2021

age

3

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

ballerina house, feoffee common lane, york, YO42 4AF

Bank

-

Legal Advisor

-

lavender fields care village limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to lavender fields care village limited. Currently there are 3 open charges and 0 have been satisfied in the past.

lavender fields care village limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LAVENDER FIELDS CARE VILLAGE LIMITED. This can take several minutes, an email will notify you when this has completed.

lavender fields care village limited Companies House Filings - See Documents

datedescriptionview/download