inspired day care services ltd

Live StartupSmall

inspired day care services ltd Company Information

Share INSPIRED DAY CARE SERVICES LTD

Company Number

13308488

Directors

Ilyas Syed

Shareholders

ilyas ali syed

Group Structure

View All

Industry

Other human health activities

 

Registered Address

7 faraday court first avenue, burton on trent, staffordshire, DE14 2WX

Website

-

inspired day care services ltd Estimated Valuation

£215.2k

Pomanda estimates the enterprise value of INSPIRED DAY CARE SERVICES LTD at £215.2k based on a Turnover of £502.8k and 0.43x industry multiple (adjusted for size and gross margin).

inspired day care services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of INSPIRED DAY CARE SERVICES LTD at £0 based on an EBITDA of £-1.6k and a 3.16x industry multiple (adjusted for size and gross margin).

inspired day care services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of INSPIRED DAY CARE SERVICES LTD at £0 based on Net Assets of £-1.6k and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Inspired Day Care Services Ltd Overview

Inspired Day Care Services Ltd is a live company located in staffordshire, DE14 2WX with a Companies House number of 13308488. It operates in the other human health activities sector, SIC Code 86900. Founded in April 2021, it's largest shareholder is ilyas ali syed with a 100% stake. Inspired Day Care Services Ltd is a startup, small sized company, Pomanda has estimated its turnover at £502.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Inspired Day Care Services Ltd Health Check

Pomanda's financial health check has awarded Inspired Day Care Services Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £502.8k, make it smaller than the average company (£665.8k)

£502.8k - Inspired Day Care Services Ltd

£665.8k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Inspired Day Care Services Ltd

- - Industry AVG

production

Production

with a gross margin of 21.8%, this company has a higher cost of product (38.2%)

21.8% - Inspired Day Care Services Ltd

38.2% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (5.6%)

-0.3% - Inspired Day Care Services Ltd

5.6% - Industry AVG

employees

Employees

with 16 employees, this is similar to the industry average (17)

16 - Inspired Day Care Services Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.8k, the company has an equivalent pay structure (£25.8k)

£25.8k - Inspired Day Care Services Ltd

£25.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £31.4k, this is less efficient (£48k)

£31.4k - Inspired Day Care Services Ltd

£48k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is later than average (23 days)

55 days - Inspired Day Care Services Ltd

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 72 days, this is slower than average (18 days)

72 days - Inspired Day Care Services Ltd

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Inspired Day Care Services Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Inspired Day Care Services Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 102.1%, this is a higher level of debt than the average (26.6%)

102.1% - Inspired Day Care Services Ltd

26.6% - Industry AVG

INSPIRED DAY CARE SERVICES LTD financials

EXPORTms excel logo

Inspired Day Care Services Ltd's latest turnover from September 2023 is estimated at £502.8 thousand and the company has net assets of -£1.6 thousand. According to their latest financial statements, Inspired Day Care Services Ltd has 16 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022
Turnover502,796
Other Income Or Grants
Cost Of Sales393,204
Gross Profit109,591
Admin Expenses111,170
Operating Profit-1,579
Interest Payable
Interest Receivable
Pre-Tax Profit-1,579
Tax
Profit After Tax-1,579
Dividends Paid
Retained Profit-1,579
Employee Costs413,516
Number Of Employees16
EBITDA*-1,579

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022
Tangible Assets
Intangible Assets
Investments & Other20
Debtors (Due After 1 year)
Total Fixed Assets20
Stock & work in progress
Trade Debtors76,827
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets76,827
total assets76,82720
Bank overdraft
Bank loan
Trade Creditors 78,406
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities78,406
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities78,406
net assets-1,57920
total shareholders funds-1,57920
Sep 2023Sep 2022
Operating Activities
Operating Profit-1,579
Depreciation
Amortisation
Tax
Stock
Debtors76,827
Creditors78,406
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments-2020
cash flow from investments20-20
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-2020
interest
cash flow from financing-2020
cash and cash equivalents
cash
overdraft
change in cash

inspired day care services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for inspired day care services ltd. Get real-time insights into inspired day care services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Inspired Day Care Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for inspired day care services ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in DE14 area or any other competitors across 12 key performance metrics.

inspired day care services ltd Ownership

INSPIRED DAY CARE SERVICES LTD group structure

Inspired Day Care Services Ltd has no subsidiary companies.

Ultimate parent company

INSPIRED DAY CARE SERVICES LTD

13308488

INSPIRED DAY CARE SERVICES LTD Shareholders

ilyas ali syed 100%

inspired day care services ltd directors

Inspired Day Care Services Ltd currently has 1 director, Mr Ilyas Syed serving since Apr 2021.

officercountryagestartendrole
Mr Ilyas SyedUnited Kingdom50 years Apr 2021- Director

P&L

September 2023

turnover

502.8k

0%

operating profit

-1.6k

0%

gross margin

21.8%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-1.6k

-79.95%

total assets

76.8k

+3840.35%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

inspired day care services ltd company details

company number

13308488

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

April 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

inspired day services ltd (February 2022)

accountant

-

auditor

-

address

7 faraday court first avenue, burton on trent, staffordshire, DE14 2WX

Bank

-

Legal Advisor

-

inspired day care services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to inspired day care services ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

inspired day care services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INSPIRED DAY CARE SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

inspired day care services ltd Companies House Filings - See Documents

datedescriptionview/download