neos 16 ltd

Live StartupMicro

neos 16 ltd Company Information

Share NEOS 16 LTD

Company Number

13311688

Shareholders

cc storm uk holdco ltd

Group Structure

View All

Industry

Licensed clubs

 

Registered Address

proud mary 42-43 st mary street, cardiff, CF10 1AD

Website

-

neos 16 ltd Estimated Valuation

£150.5k

Pomanda estimates the enterprise value of NEOS 16 LTD at £150.5k based on a Turnover of £152.5k and 0.99x industry multiple (adjusted for size and gross margin).

neos 16 ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of NEOS 16 LTD at £0 based on an EBITDA of £-240 and a 5.48x industry multiple (adjusted for size and gross margin).

neos 16 ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of NEOS 16 LTD at £0 based on Net Assets of £-293 and 2.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Neos 16 Ltd Overview

Neos 16 Ltd is a live company located in cardiff, CF10 1AD with a Companies House number of 13311688. It operates in the licenced clubs sector, SIC Code 56301. Founded in April 2021, it's largest shareholder is cc storm uk holdco ltd with a 100% stake. Neos 16 Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £152.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Neos 16 Ltd Health Check

Pomanda's financial health check has awarded Neos 16 Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £152.5k, make it smaller than the average company (£569.4k)

£152.5k - Neos 16 Ltd

£569.4k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Neos 16 Ltd

- - Industry AVG

production

Production

with a gross margin of 58.1%, this company has a comparable cost of product (58.1%)

58.1% - Neos 16 Ltd

58.1% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it more profitable than the average company (-2.4%)

-0.2% - Neos 16 Ltd

-2.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (18)

3 - Neos 16 Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.5k, the company has an equivalent pay structure (£19.5k)

£19.5k - Neos 16 Ltd

£19.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.8k, this is equally as efficient (£50.8k)

£50.8k - Neos 16 Ltd

£50.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Neos 16 Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Neos 16 Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Neos 16 Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is average cash available to meet short term requirements (13 weeks)

11 weeks - Neos 16 Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 444.7%, this is a higher level of debt than the average (82.2%)

444.7% - Neos 16 Ltd

82.2% - Industry AVG

NEOS 16 LTD financials

EXPORTms excel logo

Neos 16 Ltd's latest turnover from December 2023 is estimated at £152.5 thousand and the company has net assets of -£293. According to their latest financial statements, Neos 16 Ltd has 3 employees and maintains cash reserves of £85 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover152,461122,5540
Other Income Or Grants000
Cost Of Sales63,82352,4440
Gross Profit88,63870,1100
Admin Expenses88,87870,37842
Operating Profit-240-268-42
Interest Payable000
Interest Receivable302120
Pre-Tax Profit-210-56-28
Tax000
Profit After Tax-210-56-28
Dividends Paid000
Retained Profit-210-56-28
Employee Costs58,60163,10726,674
Number Of Employees331
EBITDA*-240-268-42

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets000
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets000
Stock & work in progress000
Trade Debtors000
Group Debtors000
Misc Debtors00376
Cash851,06011,038
misc current assets000
total current assets851,06011,414
total assets851,06011,414
Bank overdraft000
Bank loan000
Trade Creditors 000
Group/Directors Accounts3631,11211,433
other short term finances000
hp & lease commitments000
other current liabilities15318
total current liabilities3781,14311,441
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities3781,14311,441
net assets-293-83-27
total shareholders funds-293-83-27
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit-240-268-42
Depreciation000
Amortisation000
Tax000
Stock000
Debtors0-376376
Creditors000
Accruals and Deferred Income-16238
Deferred Taxes & Provisions000
Cash flow from operations-256131-410
Investing Activities
capital expenditure000
Change in Investments000
cash flow from investments000
Financing Activities
Bank loans000
Group/Directors Accounts-749-10,32111,433
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue001
interest302120
cash flow from financing-719-10,10911,434
cash and cash equivalents
cash-975-9,97811,038
overdraft000
change in cash-975-9,97811,038

neos 16 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for neos 16 ltd. Get real-time insights into neos 16 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Neos 16 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for neos 16 ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in CF10 area or any other competitors across 12 key performance metrics.

neos 16 ltd Ownership

NEOS 16 LTD group structure

Neos 16 Ltd has no subsidiary companies.

Ultimate parent company

CC MIST NEW HOLDING II APS

#0144363

2 parents

NEOS 16 LTD

13311688

NEOS 16 LTD Shareholders

cc storm uk holdco ltd 100%

neos 16 ltd directors

Neos 16 Ltd currently has 3 directors. The longest serving directors include Mr Russell Quelch (Feb 2024) and Mr Brett Collier (May 2024).

officercountryagestartendrole
Mr Russell QuelchWales46 years Feb 2024- Director
Mr Brett CollierEngland47 years May 2024- Director
Mr James Keeton50 years Nov 2024- Director

P&L

December 2023

turnover

152.5k

+24%

operating profit

-240.1

0%

gross margin

58.2%

+1.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-293

+2.53%

total assets

85

-0.92%

cash

85

-0.92%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

neos 16 ltd company details

company number

13311688

Type

Private limited with Share Capital

industry

56301 - Licensed clubs

incorporation date

April 2021

age

4

incorporated

UK

ultimate parent company

CC MIST NEW HOLDING II APS

accounts

Small Company

last accounts submitted

December 2023

previous names

rekom colchester ltd (December 2024)

accountant

KROGH & PARTNERS LTD

auditor

-

address

proud mary 42-43 st mary street, cardiff, CF10 1AD

Bank

-

Legal Advisor

-

neos 16 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to neos 16 ltd. Currently there are 3 open charges and 0 have been satisfied in the past.

neos 16 ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEOS 16 LTD. This can take several minutes, an email will notify you when this has completed.

neos 16 ltd Companies House Filings - See Documents

datedescriptionview/download