pukahf co-invest 1b limited Company Information
Company Number
13312933
Website
-Registered Address
grand buildings 1-3 strand, london, WC2N 5HR
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
pukahf co-invest one gp llp 100%
pukahf co-invest 1b limited Estimated Valuation
Pomanda estimates the enterprise value of PUKAHF CO-INVEST 1B LIMITED at £6.4k based on a Turnover of £1.9k and 3.4x industry multiple (adjusted for size and gross margin).
pukahf co-invest 1b limited Estimated Valuation
Pomanda estimates the enterprise value of PUKAHF CO-INVEST 1B LIMITED at £14.4k based on an EBITDA of £1.9k and a 7.68x industry multiple (adjusted for size and gross margin).
pukahf co-invest 1b limited Estimated Valuation
Pomanda estimates the enterprise value of PUKAHF CO-INVEST 1B LIMITED at £0 based on Net Assets of £-3.4k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pukahf Co-invest 1b Limited Overview
Pukahf Co-invest 1b Limited is a live company located in london, WC2N 5HR with a Companies House number of 13312933. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2021, it's largest shareholder is pukahf co-invest one gp llp with a 100% stake. Pukahf Co-invest 1b Limited is a startup, micro sized company, Pomanda has estimated its turnover at £1.9k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pukahf Co-invest 1b Limited Health Check
Pomanda's financial health check has awarded Pukahf Co-Invest 1B Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
3 Strong
![positive_score](/assets/images/scoreRate1.png)
1 Regular
![positive_score](/assets/images/scoreRate0.png)
4 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £1.9k, make it smaller than the average company (£863.9k)
£1.9k - Pukahf Co-invest 1b Limited
£863.9k - Industry AVG
![growth](/assets/images/scoreRate-1.png)
Growth
There is insufficient data available for this Key Performance Indicator!
- Pukahf Co-invest 1b Limited
- - Industry AVG
![production](/assets/images/scoreRate2.png)
Production
with a gross margin of 100%, this company has a lower cost of product (70.2%)
100% - Pukahf Co-invest 1b Limited
70.2% - Industry AVG
![profitability](/assets/images/scoreRate2.png)
Profitability
an operating margin of 100% make it more profitable than the average company (34.4%)
100% - Pukahf Co-invest 1b Limited
34.4% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 1 employees, this is below the industry average (4)
- Pukahf Co-invest 1b Limited
4 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £31.1k, the company has an equivalent pay structure (£31.1k)
- Pukahf Co-invest 1b Limited
£31.1k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £1.9k, this is less efficient (£188.6k)
- Pukahf Co-invest 1b Limited
£188.6k - Industry AVG
![debtordays](/assets/images/scoreRate2.png)
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (34 days)
0 days - Pukahf Co-invest 1b Limited
34 days - Industry AVG
![creditordays](/assets/images/scoreRate-1.png)
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Pukahf Co-invest 1b Limited
- - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Pukahf Co-invest 1b Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pukahf Co-invest 1b Limited
- - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 338700%, this is a higher level of debt than the average (69.7%)
338700% - Pukahf Co-invest 1b Limited
69.7% - Industry AVG
PUKAHF CO-INVEST 1B LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Pukahf Co-Invest 1B Limited's latest turnover from December 2022 is £1.9 thousand and the company has net assets of -£3.4 thousand. According to their latest financial statements, we estimate that Pukahf Co-Invest 1B Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | |
---|---|---|
Turnover | 1,872 | -5,259 |
Other Income Or Grants | 0 | 0 |
Cost Of Sales | 0 | 0 |
Gross Profit | 1,872 | -5,259 |
Admin Expenses | 0 | 0 |
Operating Profit | 1,872 | -5,259 |
Interest Payable | 0 | 0 |
Interest Receivable | 0 | 0 |
Pre-Tax Profit | 1,872 | -5,259 |
Tax | 0 | 0 |
Profit After Tax | 1,872 | -5,259 |
Dividends Paid | 0 | 0 |
Retained Profit | 1,872 | -5,259 |
Employee Costs | ||
Number Of Employees | ||
EBITDA* | 1,872 | -5,259 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | |
---|---|---|
Tangible Assets | 0 | 0 |
Intangible Assets | 0 | 0 |
Investments & Other | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 |
Total Fixed Assets | 0 | 0 |
Stock & work in progress | 0 | 0 |
Trade Debtors | 1 | 1 |
Group Debtors | 0 | 0 |
Misc Debtors | 0 | 0 |
Cash | 0 | 0 |
misc current assets | 0 | 0 |
total current assets | 1 | 1 |
total assets | 1 | 1 |
Bank overdraft | 0 | 0 |
Bank loan | 0 | 0 |
Trade Creditors | 0 | 0 |
Group/Directors Accounts | 0 | 0 |
other short term finances | 0 | 0 |
hp & lease commitments | 0 | 0 |
other current liabilities | 3,387 | 5,259 |
total current liabilities | 3,387 | 5,259 |
loans | 0 | 0 |
hp & lease commitments | 0 | 0 |
Accruals and Deferred Income | 0 | 0 |
other liabilities | 0 | 0 |
provisions | 0 | 0 |
total long term liabilities | 0 | 0 |
total liabilities | 3,387 | 5,259 |
net assets | -3,386 | -5,258 |
total shareholders funds | -3,386 | -5,258 |
Dec 2022 | Dec 2021 | |
---|---|---|
Operating Activities | ||
Operating Profit | 1,872 | -5,259 |
Depreciation | 0 | 0 |
Amortisation | 0 | 0 |
Tax | 0 | 0 |
Stock | 0 | 0 |
Debtors | 0 | 1 |
Creditors | 0 | 0 |
Accruals and Deferred Income | -1,872 | 5,259 |
Deferred Taxes & Provisions | 0 | 0 |
Cash flow from operations | 0 | -1 |
Investing Activities | ||
capital expenditure | ||
Change in Investments | 0 | 0 |
cash flow from investments | ||
Financing Activities | ||
Bank loans | 0 | 0 |
Group/Directors Accounts | 0 | 0 |
Other Short Term Loans | 0 | 0 |
Long term loans | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 |
other long term liabilities | 0 | 0 |
share issue | ||
interest | 0 | 0 |
cash flow from financing | 0 | 1 |
cash and cash equivalents | ||
cash | 0 | 0 |
overdraft | 0 | 0 |
change in cash | 0 | 0 |
pukahf co-invest 1b limited Credit Report and Business Information
Pukahf Co-invest 1b Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for pukahf co-invest 1b limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
pukahf co-invest 1b limited Ownership
PUKAHF CO-INVEST 1B LIMITED group structure
Pukahf Co-Invest 1B Limited has no subsidiary companies.
Ultimate parent company
PUKAHF CO-INVEST 1B LIMITED
13312933
pukahf co-invest 1b limited directors
Pukahf Co-Invest 1B Limited currently has 2 directors. The longest serving directors include Ms Heather Day (Apr 2021) and Mr Oscar Kingsbury (May 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Heather Day | United Kingdom | 49 years | Apr 2021 | - | Director |
Mr Oscar Kingsbury | United Kingdom | 40 years | May 2023 | - | Director |
P&L
December 2022turnover
1.9k
-136%
operating profit
1.9k
-136%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
-3.4k
-0.36%
total assets
1
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
pukahf co-invest 1b limited company details
company number
13312933
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
April 2021
age
3
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
grand buildings 1-3 strand, london, WC2N 5HR
last accounts submitted
December 2022
pukahf co-invest 1b limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pukahf co-invest 1b limited.
![charges](/assets/images/company_charges.png)
pukahf co-invest 1b limited Companies House Filings - See Documents
date | description | view/download |
---|