em14 ltd
em14 ltd Company Information
Company Number
13314235
Next Accounts
21 days late
Shareholders
james pettifer
omid alimadadian
View AllGroup Structure
View All
Industry
Buying and selling of own real estate
+2Registered Address
65 roman way, bristol, somerset, BS9 1SP
Website
-em14 ltd Estimated Valuation
Pomanda estimates the enterprise value of EM14 LTD at £160.4k based on a Turnover of £80.4k and 2x industry multiple (adjusted for size and gross margin).
em14 ltd Estimated Valuation
Pomanda estimates the enterprise value of EM14 LTD at £1.4m based on an EBITDA of £311.8k and a 4.59x industry multiple (adjusted for size and gross margin).
em14 ltd Estimated Valuation
Pomanda estimates the enterprise value of EM14 LTD at £0 based on Net Assets of £-31.4k and 1.72x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Em14 Ltd Overview
Em14 Ltd is a live company located in somerset, BS9 1SP with a Companies House number of 13314235. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2021, it's largest shareholder is james pettifer with a 33.3% stake. Em14 Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £80.4k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Em14 Ltd Health Check
Pomanda's financial health check has awarded Em14 Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £80.4k, make it smaller than the average company (£644k)
- Em14 Ltd
£644k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Em14 Ltd
- - Industry AVG
Production
with a gross margin of 24.6%, this company has a higher cost of product (70.7%)
- Em14 Ltd
70.7% - Industry AVG
Profitability
an operating margin of 387.9% make it more profitable than the average company (21.4%)
- Em14 Ltd
21.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Em14 Ltd
4 - Industry AVG
Pay Structure
on an average salary of £35.5k, the company has an equivalent pay structure (£35.5k)
- Em14 Ltd
£35.5k - Industry AVG
Efficiency
resulting in sales per employee of £80.4k, this is less efficient (£153.7k)
- Em14 Ltd
£153.7k - Industry AVG
Debtor Days
it gets paid by customers after 13 days, this is earlier than average (37 days)
- Em14 Ltd
37 days - Industry AVG
Creditor Days
its suppliers are paid after 1109 days, this is slower than average (33 days)
- Em14 Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Em14 Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Em14 Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 104%, this is a higher level of debt than the average (62%)
104% - Em14 Ltd
62% - Industry AVG
EM14 LTD financials
Em14 Ltd's latest turnover from April 2023 is estimated at £80.4 thousand and the company has net assets of -£31.4 thousand. According to their latest financial statements, we estimate that Em14 Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | |
|---|---|---|
| Tangible Assets | 786,250 | 503,324 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 786,250 | 503,324 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 3,069 | 5,654 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 0 | 0 |
| Cash | 0 | 0 |
| misc current assets | 0 | 0 |
| total current assets | 3,069 | 5,654 |
| total assets | 789,319 | 508,978 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 184,300 | 444,150 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 0 | 0 |
| total current liabilities | 184,300 | 444,150 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 250 | 0 |
| other liabilities | 636,218 | 330,105 |
| provisions | 0 | 0 |
| total long term liabilities | 636,468 | 330,105 |
| total liabilities | 820,768 | 774,255 |
| net assets | -31,449 | -265,277 |
| total shareholders funds | -31,449 | -265,277 |
| Apr 2023 | Apr 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | ||
| Amortisation | ||
| Tax | ||
| Stock | 0 | 0 |
| Debtors | -2,585 | 5,654 |
| Creditors | -259,850 | 444,150 |
| Accruals and Deferred Income | 250 | 0 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 0 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 306,113 | 330,105 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | 0 | 0 |
| overdraft | 0 | 0 |
| change in cash | 0 | 0 |
em14 ltd Credit Report and Business Information
Em14 Ltd Competitor Analysis
Perform a competitor analysis for em14 ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BS9 area or any other competitors across 12 key performance metrics.
em14 ltd Ownership
EM14 LTD group structure
Em14 Ltd has no subsidiary companies.
Ultimate parent company
EM14 LTD
13314235
em14 ltd directors
Em14 Ltd currently has 3 directors. The longest serving directors include Mr James Adams (Apr 2021) and Mr James Pettifer (Apr 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Adams | England | 42 years | Apr 2021 | - | Director |
| Mr James Pettifer | England | 42 years | Apr 2021 | - | Director |
| Mr Omid Alimadadian | England | 36 years | Apr 2021 | - | Director |
P&L
April 2023turnover
80.4k
-53%
operating profit
311.8k
0%
gross margin
24.6%
+1.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
-31.4k
-0.88%
total assets
789.3k
+0.55%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
em14 ltd company details
company number
13314235
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
April 2021
age
4
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2023
previous names
N/A
accountant
TARPON LIMITED
auditor
-
address
65 roman way, bristol, somerset, BS9 1SP
Bank
-
Legal Advisor
-
em14 ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to em14 ltd. Currently there are 2 open charges and 2 have been satisfied in the past.
em14 ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EM14 LTD. This can take several minutes, an email will notify you when this has completed.
em14 ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
