cairnfield estate limited
cairnfield estate limited Company Information
Company Number
13322130
Next Accounts
50 days late
Directors
Shareholders
pinchas meirovitz
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
flat 7 gelman house, 65 stamford hill, london, N16 5FF
Website
-cairnfield estate limited Estimated Valuation
Pomanda estimates the enterprise value of CAIRNFIELD ESTATE LIMITED at £4.8m based on a Turnover of £2.2m and 2.18x industry multiple (adjusted for size and gross margin).
cairnfield estate limited Estimated Valuation
Pomanda estimates the enterprise value of CAIRNFIELD ESTATE LIMITED at £0 based on an EBITDA of £-6.3k and a 4.67x industry multiple (adjusted for size and gross margin).
cairnfield estate limited Estimated Valuation
Pomanda estimates the enterprise value of CAIRNFIELD ESTATE LIMITED at £0 based on Net Assets of £-70.5k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cairnfield Estate Limited Overview
Cairnfield Estate Limited is a live company located in london, N16 5FF with a Companies House number of 13322130. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2021, it's largest shareholder is pinchas meirovitz with a 100% stake. Cairnfield Estate Limited is a startup, small sized company, Pomanda has estimated its turnover at £2.2m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cairnfield Estate Limited Health Check
Pomanda's financial health check has awarded Cairnfield Estate Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
4 Weak
Size
annual sales of £2.2m, make it larger than the average company (£827.9k)
- Cairnfield Estate Limited
£827.9k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Cairnfield Estate Limited
- - Industry AVG
Production
with a gross margin of 26.3%, this company has a higher cost of product (68.5%)
- Cairnfield Estate Limited
68.5% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (31.5%)
- Cairnfield Estate Limited
31.5% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
- Cairnfield Estate Limited
4 - Industry AVG
Pay Structure
on an average salary of £35.1k, the company has an equivalent pay structure (£35.1k)
- Cairnfield Estate Limited
£35.1k - Industry AVG
Efficiency
resulting in sales per employee of £547.3k, this is more efficient (£192.7k)
- Cairnfield Estate Limited
£192.7k - Industry AVG
Debtor Days
it gets paid by customers after 95 days, this is later than average (26 days)
- Cairnfield Estate Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 145 days, this is slower than average (31 days)
- Cairnfield Estate Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cairnfield Estate Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cairnfield Estate Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 112.3%, this is a higher level of debt than the average (64.8%)
112.3% - Cairnfield Estate Limited
64.8% - Industry AVG
CAIRNFIELD ESTATE LIMITED financials
Cairnfield Estate Limited's latest turnover from April 2023 is estimated at £2.2 million and the company has net assets of -£70.5 thousand. According to their latest financial statements, we estimate that Cairnfield Estate Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | |
|---|---|---|
| Tangible Assets | ||
| Intangible Assets | ||
| Investments & Other | ||
| Debtors (Due After 1 year) | ||
| Total Fixed Assets | ||
| Stock & work in progress | ||
| Trade Debtors | 574,156 | 542,118 |
| Group Debtors | ||
| Misc Debtors | ||
| Cash | ||
| misc current assets | ||
| total current assets | 574,156 | 542,118 |
| total assets | 574,156 | 542,118 |
| Bank overdraft | ||
| Bank loan | ||
| Trade Creditors | 644,323 | 606,335 |
| Group/Directors Accounts | ||
| other short term finances | ||
| hp & lease commitments | ||
| other current liabilities | ||
| total current liabilities | 644,323 | 606,335 |
| loans | ||
| hp & lease commitments | ||
| Accruals and Deferred Income | 360 | |
| other liabilities | ||
| provisions | ||
| total long term liabilities | 360 | |
| total liabilities | 644,683 | 606,335 |
| net assets | -70,527 | -64,217 |
| total shareholders funds | -70,527 | -64,217 |
| Apr 2023 | Apr 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | ||
| Amortisation | ||
| Tax | ||
| Stock | ||
| Debtors | 32,038 | 542,118 |
| Creditors | 37,988 | 606,335 |
| Accruals and Deferred Income | 360 | |
| Deferred Taxes & Provisions | ||
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | ||
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | ||
| Group/Directors Accounts | ||
| Other Short Term Loans | ||
| Long term loans | ||
| Hire Purchase and Lease Commitments | ||
| other long term liabilities | ||
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | ||
| overdraft | ||
| change in cash |
cairnfield estate limited Credit Report and Business Information
Cairnfield Estate Limited Competitor Analysis
Perform a competitor analysis for cairnfield estate limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N16 area or any other competitors across 12 key performance metrics.
cairnfield estate limited Ownership
CAIRNFIELD ESTATE LIMITED group structure
Cairnfield Estate Limited has no subsidiary companies.
Ultimate parent company
CAIRNFIELD ESTATE LIMITED
13322130
cairnfield estate limited directors
Cairnfield Estate Limited currently has 1 director, Mr Pinchas Meirovitz serving since Apr 2021.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Pinchas Meirovitz | England | 31 years | Apr 2021 | - | Director |
P&L
April 2023turnover
2.2m
+14%
operating profit
-6.3k
0%
gross margin
26.3%
-5.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
-70.5k
+0.1%
total assets
574.2k
+0.06%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
cairnfield estate limited company details
company number
13322130
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
April 2021
age
4
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
-
address
flat 7 gelman house, 65 stamford hill, london, N16 5FF
Bank
-
Legal Advisor
-
cairnfield estate limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to cairnfield estate limited. Currently there are 0 open charges and 2 have been satisfied in the past.
cairnfield estate limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CAIRNFIELD ESTATE LIMITED. This can take several minutes, an email will notify you when this has completed.
cairnfield estate limited Companies House Filings - See Documents
| date | description | view/download |
|---|
