13322907 ltd

Live StartupMicro

13322907 ltd Company Information

Share 13322907 LTD

Company Number

13322907

Shareholders

rebound strategies ltd

Group Structure

View All

Industry

Other human resources provision

 

Registered Address

compass house, 17- 19 empringham street, east yorkshire, HU9 1RP

Website

-

13322907 ltd Estimated Valuation

£41.5k

Pomanda estimates the enterprise value of 13322907 LTD at £41.5k based on a Turnover of £286k and 0.14x industry multiple (adjusted for size and gross margin).

13322907 ltd Estimated Valuation

£37.6k

Pomanda estimates the enterprise value of 13322907 LTD at £37.6k based on an EBITDA of £18.1k and a 2.08x industry multiple (adjusted for size and gross margin).

13322907 ltd Estimated Valuation

£28.4k

Pomanda estimates the enterprise value of 13322907 LTD at £28.4k based on Net Assets of £18.1k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

13322907 Ltd Overview

13322907 Ltd is a live company located in east yorkshire, HU9 1RP with a Companies House number of 13322907. It operates in the human resources provision and management of human resources functions sector, SIC Code 78300. Founded in April 2021, it's largest shareholder is rebound strategies ltd with a 100% stake. 13322907 Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £286k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

13322907 Ltd Health Check

Pomanda's financial health check has awarded 13322907 Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £286k, make it smaller than the average company (£6m)

£286k - 13322907 Ltd

£6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - 13322907 Ltd

- - Industry AVG

production

Production

with a gross margin of 7.3%, this company has a higher cost of product (22.4%)

7.3% - 13322907 Ltd

22.4% - Industry AVG

profitability

Profitability

an operating margin of 6.3% make it more profitable than the average company (3.5%)

6.3% - 13322907 Ltd

3.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (45)

2 - 13322907 Ltd

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.5k, the company has an equivalent pay structure (£52.5k)

£52.5k - 13322907 Ltd

£52.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £143k, this is more efficient (£93.7k)

£143k - 13322907 Ltd

£93.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 77 days, this is later than average (53 days)

77 days - 13322907 Ltd

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 62 days, this is slower than average (8 days)

62 days - 13322907 Ltd

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 13322907 Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (12 weeks)

2 weeks - 13322907 Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.4%, this is a similar level of debt than the average (77.6%)

71.4% - 13322907 Ltd

77.6% - Industry AVG

13322907 LTD financials

EXPORTms excel logo

13322907 Ltd's latest turnover from July 2023 is estimated at £286 thousand and the company has net assets of £18.1 thousand. According to their latest financial statements, we estimate that 13322907 Ltd has 2 employees and maintains cash reserves of £2.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022
Turnover285,9825,006,412
Other Income Or Grants
Cost Of Sales265,0624,662,066
Gross Profit20,920344,347
Admin Expenses2,814345,830
Operating Profit18,106-1,483
Interest Payable
Interest Receivable5,9701,478
Pre-Tax Profit24,076-5
Tax-6,019
Profit After Tax18,057-5
Dividends Paid
Retained Profit18,057-5
Employee Costs105,059954,328
Number Of Employees219
EBITDA*18,106-1,483

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors60,718832,330
Group Debtors
Misc Debtors
Cash2,380236,425
misc current assets
total current assets63,0981,068,755
total assets63,0981,068,755
Bank overdraft
Bank loan
Trade Creditors 45,0451,068,759
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities45,0451,068,759
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities45,0451,068,759
net assets18,053-4
total shareholders funds18,053-4
Jul 2023Jul 2022
Operating Activities
Operating Profit18,106-1,483
Depreciation
Amortisation
Tax-6,019
Stock
Debtors-771,612832,330
Creditors-1,023,7141,068,759
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-240,015234,946
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest5,9701,478
cash flow from financing5,9701,479
cash and cash equivalents
cash-234,045236,425
overdraft
change in cash-234,045236,425

13322907 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 13322907 ltd. Get real-time insights into 13322907 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

13322907 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 13322907 ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in HU9 area or any other competitors across 12 key performance metrics.

13322907 ltd Ownership

13322907 LTD group structure

13322907 Ltd has no subsidiary companies.

Ultimate parent company

UNIVERSAL FINANCIAL ASSOCIATES INC

#0168313

2 parents

13322907 LTD

13322907

13322907 LTD Shareholders

rebound strategies ltd 100%

13322907 ltd directors

13322907 Ltd currently has 2 directors. The longest serving directors include Mr David McCormack (May 2021) and Mrs Svitlana Bilohurova (Feb 2024).

officercountryagestartendrole
Mr David McCormackUnited Kingdom60 years May 2021- Director
Mrs Svitlana Bilohurova83 years Feb 2024- Director

P&L

July 2023

turnover

286k

-94%

operating profit

18.1k

0%

gross margin

7.4%

+6.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

18.1k

-4514.25%

total assets

63.1k

-0.94%

cash

2.4k

-0.99%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

13322907 ltd company details

company number

13322907

Type

Private limited with Share Capital

industry

78300 - Other human resources provision

incorporation date

April 2021

age

4

incorporated

UK

ultimate parent company

UNIVERSAL FINANCIAL ASSOCIATES INC

accounts

Unaudited Abridged

last accounts submitted

July 2023

previous names

hive 360 005 limited (February 2024)

clear communications direct limited (May 2021)

accountant

SGP ACCOUNTANTS GROUP LTD

auditor

-

address

compass house, 17- 19 empringham street, east yorkshire, HU9 1RP

Bank

-

Legal Advisor

-

13322907 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 13322907 ltd.

13322907 ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 13322907 LTD. This can take several minutes, an email will notify you when this has completed.

13322907 ltd Companies House Filings - See Documents

datedescriptionview/download