Pomanda estimates the enterprise value of PEACOCKS STORES PROPERTIES LIMITED at £215.2m based on a Turnover of £55m and 3.91x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PEACOCKS STORES PROPERTIES LIMITED at £598.1k based on an EBITDA of £78.2k and a 7.65x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PEACOCKS STORES PROPERTIES LIMITED at £246.2k based on Net Assets of £141k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Peacocks Stores Properties LimitedOverview
Peacocks Stores Properties Limited is a live company located in manchester, M2 3DE with a Companies House number of 13324423. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2021, it's largest shareholder is
anglo global property limited
with a 100% stake. Peacocks Stores Properties Limited is a startup,
large sized company, Pomanda has estimated its turnover at
£55m with
unknown
growth in recent years.
Pomanda's financial health check has awarded Peacocks Stores Properties Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
3 Strong
0 Regular
6 Weak
Size
annual sales of £55m, make it larger than the average company (£822.7k)
£55m - Peacocks Stores Properties Limited
£822.7k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Peacocks Stores Properties Limited
- - Industry AVG
Production
with a gross margin of 0.2%, this company has a higher cost of product (72.3%)
0.2% - Peacocks Stores Properties Limited
72.3% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (35%)
0.1% - Peacocks Stores Properties Limited
35% - Industry AVG
Employees
with 2836 employees, this is above the industry average (4)
2836 - Peacocks Stores Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £10.2k, the company has a lower pay structure (£30.9k)
£10.2k - Peacocks Stores Properties Limited
£30.9k - Industry AVG
Efficiency
resulting in sales per employee of £19.4k, this is less efficient (£175k)
£19.4k - Peacocks Stores Properties Limited
£175k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Peacocks Stores Properties Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 22 days, this is quicker than average (36 days)
22 days - Peacocks Stores Properties Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Peacocks Stores Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
0 weeks - Peacocks Stores Properties Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99%, this is a higher level of debt than the average (66.8%)
99% - Peacocks Stores Properties Limited
66.8% - Industry AVG
PEACOCKS STORES PROPERTIES LIMITED financials
EXPORT
Peacocks Stores Properties Limited's latest turnover from February 2023 is £55 million and the company has net assets of £141 thousand. According to their latest financial statements, Peacocks Stores Properties Limited has 2,836 employees and maintains cash reserves of £126 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2023
Feb 2022
Turnover
55,000,000
29,237,000
Other Income Or Grants
Cost Of Sales
54,879,000
29,113,000
Gross Profit
121,000
124,000
Admin Expenses
42,799
31,502
Operating Profit
78,201
92,498
Interest Payable
Interest Receivable
Pre-Tax Profit
88,000
92,000
Tax
-22,000
-17,000
Profit After Tax
66,000
75,000
Dividends Paid
Retained Profit
66,000
75,000
Employee Costs
28,850,000
2,030,000
Number Of Employees
2,836
2,355
EBITDA*
78,201
92,498
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2023
Feb 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
12,027,000
11,394,000
Misc Debtors
2,089,000
810,000
Cash
126,000
38,000
misc current assets
total current assets
14,242,000
12,242,000
total assets
14,242,000
12,242,000
Bank overdraft
Bank loan
Trade Creditors
3,404,000
234,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
10,697,000
11,933,000
total current liabilities
14,101,000
12,167,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
14,101,000
12,167,000
net assets
141,000
75,000
total shareholders funds
141,000
75,000
Feb 2023
Feb 2022
Operating Activities
Operating Profit
78,201
92,498
Depreciation
Amortisation
Tax
-22,000
-17,000
Stock
Debtors
1,912,000
12,204,000
Creditors
3,170,000
234,000
Accruals and Deferred Income
-1,236,000
11,933,000
Deferred Taxes & Provisions
Cash flow from operations
78,201
38,498
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
88,000
38,000
overdraft
change in cash
88,000
38,000
peacocks stores properties limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for peacocks stores properties limited. Get real-time insights into peacocks stores properties limited's credit score, group structure and payment trends.
Perform a competitor analysis for peacocks stores properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other large companies, companies in M 2 area or any other competitors across 12 key performance metrics.
peacocks stores properties limited Ownership
PEACOCKS STORES PROPERTIES LIMITED group structure
Peacocks Stores Properties Limited has no subsidiary companies.
The sole shareholder of Peacocks Stores Properties Limited is Anglo Global Property Limited.
anglo global property limited
100%
peacocks stores properties limited directors
Peacocks Stores Properties Limited currently has 2 directors.
The longest serving directors include
Mr John Jackson (Apr 2021) and
Mr Stephen Simpson (Apr 2021).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to peacocks stores properties limited.
peacocks stores properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PEACOCKS STORES PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
peacocks stores properties limitedCompanies House Filings - See Documents
