hes developments ltd

Live StartupSmall

hes developments ltd Company Information

Share HES DEVELOPMENTS LTD

Company Number

13337443

Directors

Martyn Simm

Gareth Simm

View All

Shareholders

gareth simm

greg simm

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

spinnaker house, 141 sefton street, liverpool, L8 5SN

Website

-

hes developments ltd Estimated Valuation

£523.7k

Pomanda estimates the enterprise value of HES DEVELOPMENTS LTD at £523.7k based on a Turnover of £1.6m and 0.33x industry multiple (adjusted for size and gross margin).

hes developments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HES DEVELOPMENTS LTD at £0 based on an EBITDA of £-1.1k and a 2.62x industry multiple (adjusted for size and gross margin).

hes developments ltd Estimated Valuation

£35.5k

Pomanda estimates the enterprise value of HES DEVELOPMENTS LTD at £35.5k based on Net Assets of £25.1k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hes Developments Ltd Overview

Hes Developments Ltd is a live company located in liverpool, L8 5SN with a Companies House number of 13337443. It operates in the development of building projects sector, SIC Code 41100. Founded in April 2021, it's largest shareholder is gareth simm with a 22.5% stake. Hes Developments Ltd is a startup, small sized company, Pomanda has estimated its turnover at £1.6m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hes Developments Ltd Health Check

Pomanda's financial health check has awarded Hes Developments Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£2.2m)

£1.6m - Hes Developments Ltd

£2.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Hes Developments Ltd

- - Industry AVG

production

Production

with a gross margin of 9.6%, this company has a higher cost of product (26.6%)

9.6% - Hes Developments Ltd

26.6% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (7.3%)

-0.1% - Hes Developments Ltd

7.3% - Industry AVG

employees

Employees

with 5 employees, this is similar to the industry average (6)

5 - Hes Developments Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.4k, the company has an equivalent pay structure (£47.4k)

£47.4k - Hes Developments Ltd

£47.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £315.9k, this is more efficient (£274.2k)

£315.9k - Hes Developments Ltd

£274.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 87 days, this is later than average (27 days)

87 days - Hes Developments Ltd

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 126 days, this is slower than average (31 days)

126 days - Hes Developments Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hes Developments Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hes Developments Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.2%, this is a higher level of debt than the average (72.9%)

95.2% - Hes Developments Ltd

72.9% - Industry AVG

HES DEVELOPMENTS LTD financials

EXPORTms excel logo

Hes Developments Ltd's latest turnover from July 2023 is estimated at £1.6 million and the company has net assets of £25.1 thousand. According to their latest financial statements, Hes Developments Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022
Turnover1,579,259316,485
Other Income Or Grants
Cost Of Sales1,427,888286,685
Gross Profit151,37129,800
Admin Expenses152,433-2,547
Operating Profit-1,06232,347
Interest Payable
Interest Receivable
Pre-Tax Profit-1,06232,347
Tax-6,146
Profit After Tax-1,06226,201
Dividends Paid
Retained Profit-1,06226,201
Employee Costs236,961221,714
Number Of Employees55
EBITDA*-1,06232,347

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022
Tangible Assets142,516
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets142,516
Stock & work in progress
Trade Debtors378,18572,699
Group Debtors
Misc Debtors567
Cash
misc current assets
total current assets378,18573,266
total assets520,70173,266
Bank overdraft
Bank loan
Trade Creditors 495,56247,065
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities495,56247,065
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities495,56247,065
net assets25,13926,201
total shareholders funds25,13926,201
Jul 2023Jul 2022
Operating Activities
Operating Profit-1,06232,347
Depreciation
Amortisation
Tax-6,146
Stock
Debtors304,91973,266
Creditors448,49747,065
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations142,516
Investing Activities
capital expenditure-142,516
Change in Investments
cash flow from investments-142,516
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

hes developments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hes developments ltd. Get real-time insights into hes developments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hes Developments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hes developments ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in L 8 area or any other competitors across 12 key performance metrics.

hes developments ltd Ownership

HES DEVELOPMENTS LTD group structure

Hes Developments Ltd has no subsidiary companies.

Ultimate parent company

HES DEVELOPMENTS LTD

13337443

HES DEVELOPMENTS LTD Shareholders

gareth simm 22.5%
greg simm 22.5%
martyn simm 22.5%
victoria brereton 22.5%
laura millward 10%

hes developments ltd directors

Hes Developments Ltd currently has 4 directors. The longest serving directors include Mr Martyn Simm (Apr 2021) and Mr Gareth Simm (Apr 2021).

officercountryagestartendrole
Mr Martyn SimmEngland43 years Apr 2021- Director
Mr Gareth SimmEngland53 years Apr 2021- Director
Mr Greg SimmEngland49 years Apr 2021- Director
Mrs Victoria Brereton45 years Apr 2021- Director

P&L

July 2023

turnover

1.6m

+399%

operating profit

-1.1k

0%

gross margin

9.6%

+1.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

25.1k

-0.04%

total assets

520.7k

+6.11%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

hes developments ltd company details

company number

13337443

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

April 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

spinnaker house, 141 sefton street, liverpool, L8 5SN

Bank

-

Legal Advisor

-

hes developments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hes developments ltd.

hes developments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HES DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.

hes developments ltd Companies House Filings - See Documents

datedescriptionview/download