prosaic holdings (uk) limited

Live StartupMid

prosaic holdings (uk) limited Company Information

Share PROSAIC HOLDINGS (UK) LIMITED

Company Number

13341115

Shareholders

alan latham

sherborne media finance limited

Group Structure

View All

Industry

Motion picture production activities

 

Registered Address

highfield grange studios, bubwith, selby, north yorkshire, YO8 6DP

Website

-

prosaic holdings (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PROSAIC HOLDINGS (UK) LIMITED at £0 based on a Turnover of £7.1m and -3.5x industry multiple (adjusted for size and gross margin).

prosaic holdings (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PROSAIC HOLDINGS (UK) LIMITED at £0 based on an EBITDA of £3.6k and a -16.48x industry multiple (adjusted for size and gross margin).

prosaic holdings (uk) limited Estimated Valuation

£5.2k

Pomanda estimates the enterprise value of PROSAIC HOLDINGS (UK) LIMITED at £5.2k based on Net Assets of £3.9k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Prosaic Holdings (uk) Limited Overview

Prosaic Holdings (uk) Limited is a live company located in selby, YO8 6DP with a Companies House number of 13341115. It operates in the motion picture production activities sector, SIC Code 59111. Founded in April 2021, it's largest shareholder is alan latham with a 50% stake. Prosaic Holdings (uk) Limited is a startup, mid sized company, Pomanda has estimated its turnover at £7.1m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Prosaic Holdings (uk) Limited Health Check

Pomanda's financial health check has awarded Prosaic Holdings (Uk) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £7.1m, make it larger than the average company (£1.4m)

£7.1m - Prosaic Holdings (uk) Limited

£1.4m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Prosaic Holdings (uk) Limited

- - Industry AVG

production

Production

with a gross margin of -17.6%, this company has a higher cost of product (0.6%)

-17.6% - Prosaic Holdings (uk) Limited

0.6% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (0.3%)

0.1% - Prosaic Holdings (uk) Limited

0.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - Prosaic Holdings (uk) Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.1k, the company has an equivalent pay structure (£47.1k)

£47.1k - Prosaic Holdings (uk) Limited

£47.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.6m, this is more efficient (£202.8k)

£3.6m - Prosaic Holdings (uk) Limited

£202.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 145 days, this is later than average (32 days)

145 days - Prosaic Holdings (uk) Limited

32 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Prosaic Holdings (uk) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Prosaic Holdings (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Prosaic Holdings (uk) Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.9%, this is a similar level of debt than the average (91.1%)

99.9% - Prosaic Holdings (uk) Limited

91.1% - Industry AVG

PROSAIC HOLDINGS (UK) LIMITED financials

EXPORTms excel logo

Prosaic Holdings (Uk) Limited's latest turnover from April 2022 is estimated at £7.1 million and the company has net assets of £3.9 thousand. According to their latest financial statements, Prosaic Holdings (Uk) Limited has 2 employees and maintains cash reserves of £114 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2022
Turnover7,107,260
Other Income Or Grants0
Cost Of Sales8,361,548
Gross Profit-1,254,288
Admin Expenses-1,257,875
Operating Profit3,587
Interest Payable0
Interest Receivable0
Pre-Tax Profit3,588
Tax-682
Profit After Tax2,906
Dividends Paid0
Retained Profit2,906
Employee Costs94,209
Number Of Employees2
EBITDA*3,587

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2022
Tangible Assets0
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets0
Stock & work in progress0
Trade Debtors2,826,332
Group Debtors0
Misc Debtors0
Cash114
misc current assets0
total current assets2,826,446
total assets2,826,446
Bank overdraft0
Bank loan0
Trade Creditors 0
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities2,822,540
total current liabilities2,822,540
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities2,822,540
net assets3,906
total shareholders funds3,906
Apr 2022
Operating Activities
Operating Profit3,587
Depreciation0
Amortisation0
Tax-682
Stock0
Debtors2,826,332
Creditors0
Accruals and Deferred Income2,822,540
Deferred Taxes & Provisions0
Cash flow from operations-887
Investing Activities
capital expenditure0
Change in Investments0
cash flow from investments0
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue1,000
interest0
cash flow from financing1,000
cash and cash equivalents
cash114
overdraft0
change in cash114

prosaic holdings (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for prosaic holdings (uk) limited. Get real-time insights into prosaic holdings (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Prosaic Holdings (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for prosaic holdings (uk) limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in YO8 area or any other competitors across 12 key performance metrics.

prosaic holdings (uk) limited Ownership

PROSAIC HOLDINGS (UK) LIMITED group structure

Prosaic Holdings (Uk) Limited has 6 subsidiary companies.

PROSAIC HOLDINGS (UK) LIMITED Shareholders

alan latham 50%
sherborne media finance limited 50%

prosaic holdings (uk) limited directors

Prosaic Holdings (Uk) Limited currently has 2 directors. The longest serving directors include Mr Alan Latham (Apr 2021) and Mr Lee Beasley (Apr 2021).

officercountryagestartendrole
Mr Alan LathamUnited Kingdom64 years Apr 2021- Director
Mr Lee BeasleyEngland54 years Apr 2021- Director

P&L

April 2022

turnover

7.1m

0%

operating profit

3.6k

0%

gross margin

-17.6%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2022

net assets

3.9k

0%

total assets

2.8m

0%

cash

114

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

prosaic holdings (uk) limited company details

company number

13341115

Type

Private limited with Share Capital

industry

59111 - Motion picture production activities

incorporation date

April 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

April 2022

previous names

N/A

accountant

-

auditor

-

address

highfield grange studios, bubwith, selby, north yorkshire, YO8 6DP

Bank

-

Legal Advisor

-

prosaic holdings (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to prosaic holdings (uk) limited. Currently there are 5 open charges and 0 have been satisfied in the past.

prosaic holdings (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PROSAIC HOLDINGS (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

prosaic holdings (uk) limited Companies House Filings - See Documents

datedescriptionview/download