silver aviation limited

silver aviation limited Company Information

Share SILVER AVIATION LIMITED
Live 
StartupMicro

Company Number

13353883

Industry

Travel agency activities

 

Shareholders

mark stott

bjarne pedersen

View All

Group Structure

View All

Contact

Registered Address

horseshoe farm elkington way, alderley edge, SK9 7GU

Website

-

silver aviation limited Estimated Valuation

£46.3k

Pomanda estimates the enterprise value of SILVER AVIATION LIMITED at £46.3k based on a Turnover of £88.9k and 0.52x industry multiple (adjusted for size and gross margin).

silver aviation limited Estimated Valuation

£224.2k

Pomanda estimates the enterprise value of SILVER AVIATION LIMITED at £224.2k based on an EBITDA of £79.4k and a 2.82x industry multiple (adjusted for size and gross margin).

silver aviation limited Estimated Valuation

£205

Pomanda estimates the enterprise value of SILVER AVIATION LIMITED at £205 based on Net Assets of £100 and 2.05x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Silver Aviation Limited Overview

Silver Aviation Limited is a live company located in alderley edge, SK9 7GU with a Companies House number of 13353883. It operates in the travel agency activities sector, SIC Code 79110. Founded in April 2021, it's largest shareholder is mark stott with a 60% stake. Silver Aviation Limited is a startup, micro sized company, Pomanda has estimated its turnover at £88.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Silver Aviation Limited Health Check

Pomanda's financial health check has awarded Silver Aviation Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £88.9k, make it smaller than the average company (£9.2m)

£88.9k - Silver Aviation Limited

£9.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Silver Aviation Limited

- - Industry AVG

production

Production

with a gross margin of 11.2%, this company has a higher cost of product (23.8%)

11.2% - Silver Aviation Limited

23.8% - Industry AVG

profitability

Profitability

an operating margin of 89.3% make it more profitable than the average company (2.9%)

89.3% - Silver Aviation Limited

2.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (30)

2 - Silver Aviation Limited

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)

£41.8k - Silver Aviation Limited

£41.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44.5k, this is less efficient (£246.8k)

£44.5k - Silver Aviation Limited

£246.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (37 days)

0 days - Silver Aviation Limited

37 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Silver Aviation Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Silver Aviation Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Silver Aviation Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Silver Aviation Limited

- - Industry AVG

SILVER AVIATION LIMITED financials

EXPORTms excel logo

Silver Aviation Limited's latest turnover from April 2023 is estimated at £88.9 thousand and the company has net assets of £100. According to their latest financial statements, Silver Aviation Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022
Turnover88,93322,881
Other Income Or Grants00
Cost Of Sales78,97720,560
Gross Profit9,9562,321
Admin Expenses-69,45161,776
Operating Profit79,407-59,455
Interest Payable00
Interest Receivable00
Pre-Tax Profit79,407-59,455
Tax-19,8520
Profit After Tax59,555-59,455
Dividends Paid00
Retained Profit59,555-59,455
Employee Costs83,69833,904
Number Of Employees21
EBITDA*79,407-59,455

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022
Tangible Assets00
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets00
Stock & work in progress00
Trade Debtors100100
Group Debtors00
Misc Debtors00
Cash00
misc current assets00
total current assets100100
total assets100100
Bank overdraft00
Bank loan00
Trade Creditors 059,555
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities059,555
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities059,555
net assets100-59,455
total shareholders funds100-59,455
Apr 2023Apr 2022
Operating Activities
Operating Profit79,407-59,455
Depreciation00
Amortisation00
Tax-19,8520
Stock00
Debtors0100
Creditors-59,55559,555
Accruals and Deferred Income00
Deferred Taxes & Provisions00
Cash flow from operations00
Investing Activities
capital expenditure00
Change in Investments00
cash flow from investments00
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue00
interest00
cash flow from financing00
cash and cash equivalents
cash00
overdraft00
change in cash00

silver aviation limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for silver aviation limited. Get real-time insights into silver aviation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Silver Aviation Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for silver aviation limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SK9 area or any other competitors across 12 key performance metrics.

silver aviation limited Ownership

SILVER AVIATION LIMITED group structure

Silver Aviation Limited has no subsidiary companies.

Ultimate parent company

SILVER AVIATION LIMITED

13353883

SILVER AVIATION LIMITED Shareholders

mark stott 60%
bjarne pedersen 15%
espen eriksen 15%
giles beswick 5%
matthew perkins 5%

silver aviation limited directors

Silver Aviation Limited currently has 3 directors. The longest serving directors include Mr Giles Beswick (Apr 2021) and Mr Matthew Perkins (Apr 2021).

officercountryagestartendrole
Mr Giles BeswickEngland50 years Apr 2021- Director
Mr Matthew PerkinsEngland35 years Apr 2021- Director
Mr Giles BeswickEngland50 years Apr 2021- Director

P&L

April 2023

turnover

88.9k

+289%

operating profit

79.4k

0%

gross margin

11.2%

+10.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

100

-1%

total assets

100

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

silver aviation limited company details

company number

13353883

Type

Private limited with Share Capital

industry

79110 - Travel agency activities

incorporation date

April 2021

age

3

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2023

previous names

N/A

accountant

-

auditor

-

address

horseshoe farm elkington way, alderley edge, SK9 7GU

Bank

-

Legal Advisor

-

silver aviation limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to silver aviation limited.

silver aviation limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SILVER AVIATION LIMITED. This can take several minutes, an email will notify you when this has completed.

silver aviation limited Companies House Filings - See Documents

datedescriptionview/download