silver aviation limited Company Information
Company Number
13353883
Next Accounts
Jan 2025
Industry
Travel agency activities
Shareholders
mark stott
bjarne pedersen
View AllGroup Structure
View All
Contact
Registered Address
horseshoe farm elkington way, alderley edge, SK9 7GU
Website
-silver aviation limited Estimated Valuation
Pomanda estimates the enterprise value of SILVER AVIATION LIMITED at £46.3k based on a Turnover of £88.9k and 0.52x industry multiple (adjusted for size and gross margin).
silver aviation limited Estimated Valuation
Pomanda estimates the enterprise value of SILVER AVIATION LIMITED at £224.2k based on an EBITDA of £79.4k and a 2.82x industry multiple (adjusted for size and gross margin).
silver aviation limited Estimated Valuation
Pomanda estimates the enterprise value of SILVER AVIATION LIMITED at £205 based on Net Assets of £100 and 2.05x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Silver Aviation Limited Overview
Silver Aviation Limited is a live company located in alderley edge, SK9 7GU with a Companies House number of 13353883. It operates in the travel agency activities sector, SIC Code 79110. Founded in April 2021, it's largest shareholder is mark stott with a 60% stake. Silver Aviation Limited is a startup, micro sized company, Pomanda has estimated its turnover at £88.9k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Silver Aviation Limited Health Check
Pomanda's financial health check has awarded Silver Aviation Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
4 Weak
Size
annual sales of £88.9k, make it smaller than the average company (£9.2m)
- Silver Aviation Limited
£9.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Silver Aviation Limited
- - Industry AVG
Production
with a gross margin of 11.2%, this company has a higher cost of product (23.8%)
- Silver Aviation Limited
23.8% - Industry AVG
Profitability
an operating margin of 89.3% make it more profitable than the average company (2.9%)
- Silver Aviation Limited
2.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (30)
2 - Silver Aviation Limited
30 - Industry AVG
Pay Structure
on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)
- Silver Aviation Limited
£41.8k - Industry AVG
Efficiency
resulting in sales per employee of £44.5k, this is less efficient (£246.8k)
- Silver Aviation Limited
£246.8k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (37 days)
- Silver Aviation Limited
37 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Silver Aviation Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Silver Aviation Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Silver Aviation Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Silver Aviation Limited
- - Industry AVG
SILVER AVIATION LIMITED financials
Silver Aviation Limited's latest turnover from April 2023 is estimated at £88.9 thousand and the company has net assets of £100. According to their latest financial statements, Silver Aviation Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | |
---|---|---|
Turnover | ||
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | ||
Admin Expenses | ||
Operating Profit | ||
Interest Payable | ||
Interest Receivable | ||
Pre-Tax Profit | ||
Tax | ||
Profit After Tax | ||
Dividends Paid | ||
Retained Profit | ||
Employee Costs | ||
Number Of Employees | 2 | 1 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | |
---|---|---|
Tangible Assets | 0 | 0 |
Intangible Assets | 0 | 0 |
Investments & Other | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 |
Total Fixed Assets | 0 | 0 |
Stock & work in progress | 0 | 0 |
Trade Debtors | 100 | 100 |
Group Debtors | 0 | 0 |
Misc Debtors | 0 | 0 |
Cash | 0 | 0 |
misc current assets | 0 | 0 |
total current assets | 100 | 100 |
total assets | 100 | 100 |
Bank overdraft | 0 | 0 |
Bank loan | 0 | 0 |
Trade Creditors | 0 | 59,555 |
Group/Directors Accounts | 0 | 0 |
other short term finances | 0 | 0 |
hp & lease commitments | 0 | 0 |
other current liabilities | 0 | 0 |
total current liabilities | 0 | 59,555 |
loans | 0 | 0 |
hp & lease commitments | 0 | 0 |
Accruals and Deferred Income | 0 | 0 |
other liabilities | 0 | 0 |
provisions | 0 | 0 |
total long term liabilities | 0 | 0 |
total liabilities | 0 | 59,555 |
net assets | 100 | -59,455 |
total shareholders funds | 100 | -59,455 |
Apr 2023 | Apr 2022 | |
---|---|---|
Operating Activities | ||
Operating Profit | ||
Depreciation | 0 | 0 |
Amortisation | 0 | 0 |
Tax | ||
Stock | 0 | 0 |
Debtors | 0 | 100 |
Creditors | -59,555 | 59,555 |
Accruals and Deferred Income | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 |
Cash flow from operations | ||
Investing Activities | ||
capital expenditure | ||
Change in Investments | 0 | 0 |
cash flow from investments | ||
Financing Activities | ||
Bank loans | 0 | 0 |
Group/Directors Accounts | 0 | 0 |
Other Short Term Loans | 0 | 0 |
Long term loans | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 |
other long term liabilities | 0 | 0 |
share issue | ||
interest | ||
cash flow from financing | ||
cash and cash equivalents | ||
cash | 0 | 0 |
overdraft | 0 | 0 |
change in cash | 0 | 0 |
silver aviation limited Credit Report and Business Information
Silver Aviation Limited Competitor Analysis
Perform a competitor analysis for silver aviation limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SK9 area or any other competitors across 12 key performance metrics.
silver aviation limited Ownership
SILVER AVIATION LIMITED group structure
Silver Aviation Limited has no subsidiary companies.
Ultimate parent company
SILVER AVIATION LIMITED
13353883
silver aviation limited directors
Silver Aviation Limited currently has 3 directors. The longest serving directors include Mr Giles Beswick (Apr 2021) and Mr Matthew Perkins (Apr 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Giles Beswick | England | 50 years | Apr 2021 | - | Director |
Mr Matthew Perkins | England | 35 years | Apr 2021 | - | Director |
Mr Giles Beswick | England | 50 years | Apr 2021 | - | Director |
P&L
April 2023turnover
88.9k
+289%
operating profit
79.4k
0%
gross margin
11.2%
+10.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
100
-1%
total assets
100
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
silver aviation limited company details
company number
13353883
Type
Private limited with Share Capital
industry
79110 - Travel agency activities
incorporation date
April 2021
age
3
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
-
address
horseshoe farm elkington way, alderley edge, SK9 7GU
Bank
-
Legal Advisor
-
silver aviation limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to silver aviation limited.
silver aviation limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SILVER AVIATION LIMITED. This can take several minutes, an email will notify you when this has completed.
silver aviation limited Companies House Filings - See Documents
date | description | view/download |
---|