glawood estates limited
glawood estates limited Company Information
Company Number
13354914
Website
-Registered Address
50 crabtree lane, lancing, west sussex, BN15 9PJ
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
richard howes 60%
brian dodd 40%
glawood estates limited Estimated Valuation
Pomanda estimates the enterprise value of GLAWOOD ESTATES LIMITED at £345.1k based on a Turnover of £105.9k and 3.26x industry multiple (adjusted for size and gross margin).
glawood estates limited Estimated Valuation
Pomanda estimates the enterprise value of GLAWOOD ESTATES LIMITED at £1.8m based on an EBITDA of £267.8k and a 6.88x industry multiple (adjusted for size and gross margin).
glawood estates limited Estimated Valuation
Pomanda estimates the enterprise value of GLAWOOD ESTATES LIMITED at £5.4m based on Net Assets of £5.5m and 0.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Glawood Estates Limited Overview
Glawood Estates Limited is a live company located in west sussex, BN15 9PJ with a Companies House number of 13354914. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2021, it's largest shareholder is richard howes with a 60% stake. Glawood Estates Limited is a startup, micro sized company, Pomanda has estimated its turnover at £105.9k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Glawood Estates Limited Health Check
Pomanda's financial health check has awarded Glawood Estates Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £105.9k, make it smaller than the average company (£801k)
- Glawood Estates Limited
£801k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Glawood Estates Limited
- - Industry AVG
Production
with a gross margin of 74.6%, this company has a comparable cost of product (74.6%)
- Glawood Estates Limited
74.6% - Industry AVG
Profitability
an operating margin of 252.6% make it more profitable than the average company (36.5%)
- Glawood Estates Limited
36.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Glawood Estates Limited
4 - Industry AVG
Pay Structure
on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)
- Glawood Estates Limited
£30.4k - Industry AVG
Efficiency
resulting in sales per employee of £53k, this is less efficient (£171.7k)
- Glawood Estates Limited
£171.7k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (30 days)
- Glawood Estates Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 24 days, this is quicker than average (37 days)
- Glawood Estates Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Glawood Estates Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 96 weeks, this is more cash available to meet short term requirements (15 weeks)
96 weeks - Glawood Estates Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.8%, this is a lower level of debt than the average (62.8%)
0.8% - Glawood Estates Limited
62.8% - Industry AVG
GLAWOOD ESTATES LIMITED financials
Glawood Estates Limited's latest turnover from March 2023 is estimated at £105.9 thousand and the company has net assets of £5.5 million. According to their latest financial statements, Glawood Estates Limited has 2 employees and maintains cash reserves of £77.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | |
|---|---|---|
| Tangible Assets | 3,405,179 | 3,300,000 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 2,055,000 | 1,980,001 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 5,460,179 | 5,280,001 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 1,481 | 14,553 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 647 | 548 |
| Cash | 77,162 | 35,574 |
| misc current assets | 0 | 0 |
| total current assets | 79,290 | 50,675 |
| total assets | 5,539,469 | 5,330,676 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 1,832 | 32,820 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 39,703 | 18,607 |
| total current liabilities | 41,535 | 51,427 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 0 | 0 |
| provisions | 0 | 0 |
| total long term liabilities | 0 | 0 |
| total liabilities | 41,535 | 51,427 |
| net assets | 5,497,934 | 5,279,249 |
| total shareholders funds | 5,497,934 | 5,279,249 |
| Mar 2023 | Mar 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 225 | 0 |
| Amortisation | 0 | 0 |
| Tax | ||
| Stock | 0 | 0 |
| Debtors | -12,973 | 15,101 |
| Creditors | -30,988 | 32,820 |
| Accruals and Deferred Income | 21,096 | 18,607 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 74,999 | 1,980,001 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 0 | 0 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | 41,588 | 35,574 |
| overdraft | 0 | 0 |
| change in cash | 41,588 | 35,574 |
glawood estates limited Credit Report and Business Information
Glawood Estates Limited Competitor Analysis
Perform a competitor analysis for glawood estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BN15 area or any other competitors across 12 key performance metrics.
glawood estates limited Ownership
GLAWOOD ESTATES LIMITED group structure
Glawood Estates Limited has 1 subsidiary company.
Ultimate parent company
GLAWOOD ESTATES LIMITED
13354914
1 subsidiary
glawood estates limited directors
Glawood Estates Limited currently has 3 directors. The longest serving directors include Mr Brian Dodd (Apr 2021) and Mr Richard Howes (Apr 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Brian Dodd | England | 82 years | Apr 2021 | - | Director |
| Mr Richard Howes | England | 79 years | Apr 2021 | - | Director |
| Mrs Katherine Ransom | England | 49 years | Feb 2022 | - | Director |
P&L
March 2023turnover
105.9k
-39%
operating profit
267.6k
0%
gross margin
74.6%
+0.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
5.5m
+0.04%
total assets
5.5m
+0.04%
cash
77.2k
+1.17%
net assets
Total assets minus all liabilities
Similar Companies
glawood estates limited company details
company number
13354914
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
April 2021
age
3
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
50 crabtree lane, lancing, west sussex, BN15 9PJ
accountant
CARPENTER BOX
auditor
-
glawood estates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to glawood estates limited.
glawood estates limited Companies House Filings - See Documents
| date | description | view/download |
|---|
