horsey levels renewable energy limited
horsey levels renewable energy limited Company Information
Company Number
13359318
Next Accounts
Sep 2025
Shareholders
sedgwick solar 4 limited
Group Structure
View All
Industry
Production of electricity
Registered Address
1350-1360 montpellier court, brockworth, gloucester, GL3 4AH
Website
-horsey levels renewable energy limited Estimated Valuation
Pomanda estimates the enterprise value of HORSEY LEVELS RENEWABLE ENERGY LIMITED at £273.1k based on a Turnover of £177.1k and 1.54x industry multiple (adjusted for size and gross margin).
horsey levels renewable energy limited Estimated Valuation
Pomanda estimates the enterprise value of HORSEY LEVELS RENEWABLE ENERGY LIMITED at £0 based on an EBITDA of £-19.9k and a 4.51x industry multiple (adjusted for size and gross margin).
horsey levels renewable energy limited Estimated Valuation
Pomanda estimates the enterprise value of HORSEY LEVELS RENEWABLE ENERGY LIMITED at £0 based on Net Assets of £-6.9k and 2.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Horsey Levels Renewable Energy Limited Overview
Horsey Levels Renewable Energy Limited is a live company located in gloucester, GL3 4AH with a Companies House number of 13359318. It operates in the production of electricity sector, SIC Code 35110. Founded in April 2021, it's largest shareholder is sedgwick solar 4 limited with a 100% stake. Horsey Levels Renewable Energy Limited is a startup, micro sized company, Pomanda has estimated its turnover at £177.1k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Horsey Levels Renewable Energy Limited Health Check
Pomanda's financial health check has awarded Horsey Levels Renewable Energy Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £177.1k, make it smaller than the average company (£1.8m)
- Horsey Levels Renewable Energy Limited
£1.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Horsey Levels Renewable Energy Limited
- - Industry AVG
Production
with a gross margin of 71%, this company has a comparable cost of product (71%)
- Horsey Levels Renewable Energy Limited
71% - Industry AVG
Profitability
an operating margin of -11.2% make it less profitable than the average company (51.1%)
- Horsey Levels Renewable Energy Limited
51.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
- Horsey Levels Renewable Energy Limited
3 - Industry AVG
Pay Structure
on an average salary of £78.6k, the company has an equivalent pay structure (£78.6k)
- Horsey Levels Renewable Energy Limited
£78.6k - Industry AVG
Efficiency
resulting in sales per employee of £177.1k, this is less efficient (£452.2k)
- Horsey Levels Renewable Energy Limited
£452.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Horsey Levels Renewable Energy Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 253 days, this is slower than average (21 days)
- Horsey Levels Renewable Energy Limited
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Horsey Levels Renewable Energy Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)
0 weeks - Horsey Levels Renewable Energy Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.1%, this is a higher level of debt than the average (90%)
100.1% - Horsey Levels Renewable Energy Limited
90% - Industry AVG
HORSEY LEVELS RENEWABLE ENERGY LIMITED financials
Horsey Levels Renewable Energy Limited's latest turnover from December 2023 is estimated at £177.1 thousand and the company has net assets of -£6.9 thousand. According to their latest financial statements, we estimate that Horsey Levels Renewable Energy Limited has 1 employee and maintains cash reserves of £19.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|
| Tangible Assets | 11,603,820 | 2,954,320 | |
| Intangible Assets | |||
| Investments & Other | |||
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | 11,603,820 | 2,954,320 | |
| Stock & work in progress | |||
| Trade Debtors | |||
| Group Debtors | |||
| Misc Debtors | 251,365 | 93,600 | |
| Cash | 19,410 | 589,520 | 1 |
| misc current assets | |||
| total current assets | 270,775 | 683,120 | 1 |
| total assets | 11,874,595 | 3,637,440 | 1 |
| Bank overdraft | |||
| Bank loan | |||
| Trade Creditors | 35,674 | 93,600 | |
| Group/Directors Accounts | 11,842,222 | 3,543,839 | |
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | 3,565 | 3,000 | |
| total current liabilities | 11,881,461 | 3,640,439 | |
| loans | |||
| hp & lease commitments | |||
| Accruals and Deferred Income | |||
| other liabilities | |||
| provisions | |||
| total long term liabilities | |||
| total liabilities | 11,881,461 | 3,640,439 | |
| net assets | -6,866 | -2,999 | 1 |
| total shareholders funds | -6,866 | -2,999 | 1 |
| Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | |||
| Amortisation | |||
| Tax | |||
| Stock | |||
| Debtors | 157,765 | 93,600 | |
| Creditors | -57,926 | 93,600 | |
| Accruals and Deferred Income | 565 | 3,000 | |
| Deferred Taxes & Provisions | |||
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | |||
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | 8,298,383 | 3,543,839 | |
| Other Short Term Loans | |||
| Long term loans | |||
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | |||
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | -570,110 | 589,519 | 1 |
| overdraft | |||
| change in cash | -570,110 | 589,519 | 1 |
horsey levels renewable energy limited Credit Report and Business Information
Horsey Levels Renewable Energy Limited Competitor Analysis
Perform a competitor analysis for horsey levels renewable energy limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in GL3 area or any other competitors across 12 key performance metrics.
horsey levels renewable energy limited Ownership
HORSEY LEVELS RENEWABLE ENERGY LIMITED group structure
Horsey Levels Renewable Energy Limited has no subsidiary companies.
Ultimate parent company
2 parents
HORSEY LEVELS RENEWABLE ENERGY LIMITED
13359318
horsey levels renewable energy limited directors
Horsey Levels Renewable Energy Limited currently has 4 directors. The longest serving directors include Cabell Fisher (Apr 2021) and Mr Richard Simmonds (Apr 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Cabell Fisher | England | 48 years | Apr 2021 | - | Director |
| Mr Richard Simmonds | England | 45 years | Apr 2022 | - | Director |
| Mr Nimesh Kamath | England | 49 years | Apr 2022 | - | Director |
| Mr Nimesh Kamath | England | 49 years | Apr 2022 | - | Director |
P&L
December 2023turnover
177.1k
-60%
operating profit
-19.9k
0%
gross margin
71.1%
+1.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-6.9k
+1.29%
total assets
11.9m
+2.26%
cash
19.4k
-0.97%
net assets
Total assets minus all liabilities
Similar Companies
horsey levels renewable energy limited company details
company number
13359318
Type
Private limited with Share Capital
industry
35110 - Production of electricity
incorporation date
April 2021
age
4
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
fullerton renewable energy limited (August 2021)
accountant
JOHNSTON CARMICHAEL LLP
auditor
-
address
1350-1360 montpellier court, brockworth, gloucester, GL3 4AH
Bank
-
Legal Advisor
-
horsey levels renewable energy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to horsey levels renewable energy limited.
horsey levels renewable energy limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HORSEY LEVELS RENEWABLE ENERGY LIMITED. This can take several minutes, an email will notify you when this has completed.
horsey levels renewable energy limited Companies House Filings - See Documents
| date | description | view/download |
|---|
