wau agency holdings ltd
wau agency holdings ltd Company Information
Company Number
13362371
Next Accounts
Jan 2026
Shareholders
kirstie looms
thomas david white
View AllGroup Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
fulford house newbold terrace, leamington spa, warwickshire, CV32 4EA
Website
-wau agency holdings ltd Estimated Valuation
Pomanda estimates the enterprise value of WAU AGENCY HOLDINGS LTD at £393.8k based on a Turnover of £728k and 0.54x industry multiple (adjusted for size and gross margin).
wau agency holdings ltd Estimated Valuation
Pomanda estimates the enterprise value of WAU AGENCY HOLDINGS LTD at £0 based on an EBITDA of £-11.8k and a 4.36x industry multiple (adjusted for size and gross margin).
wau agency holdings ltd Estimated Valuation
Pomanda estimates the enterprise value of WAU AGENCY HOLDINGS LTD at £177.7k based on Net Assets of £66.7k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wau Agency Holdings Ltd Overview
Wau Agency Holdings Ltd is a live company located in warwickshire, CV32 4EA with a Companies House number of 13362371. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2021, it's largest shareholder is kirstie looms with a 33.3% stake. Wau Agency Holdings Ltd is a startup, small sized company, Pomanda has estimated its turnover at £728k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wau Agency Holdings Ltd Health Check
Pomanda's financial health check has awarded Wau Agency Holdings Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
3 Weak
Size
annual sales of £728k, make it larger than the average company (£430.8k)
- Wau Agency Holdings Ltd
£430.8k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Wau Agency Holdings Ltd
- - Industry AVG
Production
with a gross margin of 60.1%, this company has a comparable cost of product (60.1%)
- Wau Agency Holdings Ltd
60.1% - Industry AVG
Profitability
an operating margin of -1.6% make it less profitable than the average company (8.3%)
- Wau Agency Holdings Ltd
8.3% - Industry AVG
Employees
with 6 employees, this is above the industry average (4)
6 - Wau Agency Holdings Ltd
4 - Industry AVG
Pay Structure
on an average salary of £51.6k, the company has an equivalent pay structure (£51.6k)
- Wau Agency Holdings Ltd
£51.6k - Industry AVG
Efficiency
resulting in sales per employee of £121.3k, this is equally as efficient (£121.3k)
- Wau Agency Holdings Ltd
£121.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Wau Agency Holdings Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Wau Agency Holdings Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wau Agency Holdings Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (26 weeks)
0 weeks - Wau Agency Holdings Ltd
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 66.6%, this is a higher level of debt than the average (52.7%)
66.6% - Wau Agency Holdings Ltd
52.7% - Industry AVG
WAU AGENCY HOLDINGS LTD financials
Wau Agency Holdings Ltd's latest turnover from April 2024 is estimated at £728 thousand and the company has net assets of £66.7 thousand. According to their latest financial statements, Wau Agency Holdings Ltd has 6 employees and maintains cash reserves of £484 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 6 | 3 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | |
|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 200 | 200 | 100 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 200 | 200 | 100 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 |
| Group Debtors | 199,255 | 207,772 | 38,886 |
| Misc Debtors | 0 | 3,203 | 0 |
| Cash | 484 | 497 | 0 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 199,739 | 211,472 | 38,886 |
| total assets | 199,939 | 211,672 | 38,986 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 100 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 133,248 | 133,112 | 37,697 |
| total current liabilities | 133,248 | 133,212 | 37,697 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 |
| total liabilities | 133,248 | 133,212 | 37,697 |
| net assets | 66,691 | 78,460 | 1,289 |
| total shareholders funds | 66,691 | 78,460 | 1,289 |
| Apr 2024 | Apr 2023 | Apr 2022 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 |
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | -11,720 | 172,089 | 38,886 |
| Creditors | 0 | 0 | 0 |
| Accruals and Deferred Income | 136 | 95,415 | 37,697 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 100 | 100 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | -100 | 100 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | -13 | 497 | 0 |
| overdraft | 0 | 0 | 0 |
| change in cash | -13 | 497 | 0 |
wau agency holdings ltd Credit Report and Business Information
Wau Agency Holdings Ltd Competitor Analysis
Perform a competitor analysis for wau agency holdings ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in CV32 area or any other competitors across 12 key performance metrics.
wau agency holdings ltd Ownership
WAU AGENCY HOLDINGS LTD group structure
Wau Agency Holdings Ltd has 2 subsidiary companies.
Ultimate parent company
WAU AGENCY HOLDINGS LTD
13362371
2 subsidiaries
wau agency holdings ltd directors
Wau Agency Holdings Ltd currently has 5 directors. The longest serving directors include Ms Kirstie Looms (Apr 2021) and Mr Thomas White (Apr 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Kirstie Looms | United Kingdom | 39 years | Apr 2021 | - | Director |
| Mr Thomas White | United Kingdom | 38 years | Apr 2021 | - | Director |
| Mr Christopher Cater | United Kingdom | 36 years | Jul 2023 | - | Director |
| Mr Rhys Thomas | United Kingdom | 55 years | Jul 2023 | - | Director |
| Mr Mark Burchfield | England | 54 years | Jul 2023 | - | Director |
P&L
April 2024turnover
728k
+103%
operating profit
-11.8k
0%
gross margin
60.1%
+1.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
66.7k
-0.15%
total assets
199.9k
-0.06%
cash
484
-0.03%
net assets
Total assets minus all liabilities
Similar Companies
wau agency holdings ltd company details
company number
13362371
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
April 2021
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
TGFP
auditor
-
address
fulford house newbold terrace, leamington spa, warwickshire, CV32 4EA
Bank
-
Legal Advisor
-
wau agency holdings ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wau agency holdings ltd.
wau agency holdings ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WAU AGENCY HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.
wau agency holdings ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
