musarubra uk sellco ltd
musarubra uk sellco ltd Company Information
Company Number
13363086
Next Accounts
118 days late
Industry
Other information service activities n.e.c.
Shareholders
mcafee security uk ltd
Group Structure
View All
Contact
Registered Address
c/o company secretarial departme, 280 bishopsgate, london, EC2M 4AG
Website
-musarubra uk sellco ltd Estimated Valuation
Pomanda estimates the enterprise value of MUSARUBRA UK SELLCO LTD at £0 based on a Turnover of £0 and 0.96x industry multiple (adjusted for size and gross margin).
musarubra uk sellco ltd Estimated Valuation
Pomanda estimates the enterprise value of MUSARUBRA UK SELLCO LTD at £0 based on an EBITDA of £-17.4k and a 5x industry multiple (adjusted for size and gross margin).
musarubra uk sellco ltd Estimated Valuation
Pomanda estimates the enterprise value of MUSARUBRA UK SELLCO LTD at £58.2m based on Net Assets of £22.7m and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Musarubra Uk Sellco Ltd Overview
Musarubra Uk Sellco Ltd is a live company located in london, EC2M 4AG with a Companies House number of 13363086. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in April 2021, it's largest shareholder is mcafee security uk ltd with a 100% stake. Musarubra Uk Sellco Ltd is a startup, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Musarubra Uk Sellco Ltd Health Check
Pomanda's financial health check has awarded Musarubra Uk Sellco Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Musarubra Uk Sellco Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Musarubra Uk Sellco Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Musarubra Uk Sellco Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Musarubra Uk Sellco Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (17)
- Musarubra Uk Sellco Ltd
- - Industry AVG
Pay Structure
on an average salary of £28.2k, the company has an equivalent pay structure (£28.2k)
- Musarubra Uk Sellco Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Musarubra Uk Sellco Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Musarubra Uk Sellco Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Musarubra Uk Sellco Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Musarubra Uk Sellco Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Musarubra Uk Sellco Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (31.2%)
- - Musarubra Uk Sellco Ltd
- - Industry AVG
MUSARUBRA UK SELLCO LTD financials
Musarubra Uk Sellco Ltd's latest turnover from December 2022 is 0 and the company has net assets of £22.7 million. According to their latest financial statements, we estimate that Musarubra Uk Sellco Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Sep 2022 | |
|---|---|---|
| Turnover | 0 | 0 |
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | -17,435 | -13,477,021 |
| Interest Payable | 0 | 1,024,314 |
| Interest Receivable | 433,382 | 541,013 |
| Pre-Tax Profit | 415,947 | -13,960,321 |
| Tax | -101,565 | 93,896 |
| Profit After Tax | 314,382 | -13,866,425 |
| Dividends Paid | 0 | 0 |
| Retained Profit | 314,382 | -13,866,425 |
| Employee Costs | ||
| Number Of Employees | ||
| EBITDA* | -17,435 | -13,477,021 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Sep 2022 | |
|---|---|---|
| Tangible Assets | 0 | 0 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 0 | 0 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 0 | 0 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 22,735,396 | 22,395,910 |
| Cash | 0 | 0 |
| misc current assets | 0 | 0 |
| total current assets | 22,735,397 | 22,395,910 |
| total assets | 22,735,397 | 22,395,910 |
| Bank overdraft | 207 | 178 |
| Bank loan | 0 | 0 |
| Trade Creditors | 0 | 0 |
| Group/Directors Accounts | 48,247 | 30,840 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 7,668 | 0 |
| total current liabilities | 56,123 | 31,018 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 0 | 0 |
| provisions | 0 | 0 |
| total long term liabilities | 0 | 0 |
| total liabilities | 56,123 | 31,018 |
| net assets | 22,679,274 | 22,364,892 |
| total shareholders funds | 22,679,274 | 22,364,892 |
| Dec 2022 | Sep 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | -17,435 | -13,477,021 |
| Depreciation | 0 | 0 |
| Amortisation | 0 | 0 |
| Tax | -101,565 | 93,896 |
| Stock | 0 | 0 |
| Debtors | 22,735,396 | 22,395,910 |
| Creditors | 0 | 0 |
| Accruals and Deferred Income | 7,668 | 0 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | -22,846,728 | -35,779,035 |
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 0 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 48,247 | 30,840 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 0 | 0 |
| share issue | ||
| interest | 433,382 | -483,301 |
| cash flow from financing | 22,846,521 | 35,778,856 |
| cash and cash equivalents | ||
| cash | 0 | 0 |
| overdraft | 207 | 178 |
| change in cash | -207 | -178 |
musarubra uk sellco ltd Credit Report and Business Information
Musarubra Uk Sellco Ltd Competitor Analysis
Perform a competitor analysis for musarubra uk sellco ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other startup companies, companies in EC2M area or any other competitors across 12 key performance metrics.
musarubra uk sellco ltd Ownership
MUSARUBRA UK SELLCO LTD group structure
Musarubra Uk Sellco Ltd has no subsidiary companies.
Ultimate parent company
MCAFEE LLC
#0112178
2 parents
MUSARUBRA UK SELLCO LTD
13363086
musarubra uk sellco ltd directors
Musarubra Uk Sellco Ltd currently has 3 directors. The longest serving directors include Mr Alan Kohn (Apr 2021) and Ms Fiona Murphy-Gerlich (Feb 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alan Kohn | United States | 55 years | Apr 2021 | - | Director |
| Ms Fiona Murphy-Gerlich | Ireland | 48 years | Feb 2023 | - | Director |
| Mr Adam Hankins | United States | 46 years | Feb 2023 | - | Director |
P&L
December 2022turnover
0
0%
operating profit
-17.4k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
22.7m
0%
total assets
22.7m
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
musarubra uk sellco ltd company details
company number
13363086
Type
Private limited with Share Capital
industry
63990 - Other information service activities n.e.c.
incorporation date
April 2021
age
4
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2022
previous names
N/A
accountant
-
auditor
PRICEWATERHOUSECOOPERS
address
c/o company secretarial departme, 280 bishopsgate, london, EC2M 4AG
Bank
-
Legal Advisor
-
musarubra uk sellco ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to musarubra uk sellco ltd.
musarubra uk sellco ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MUSARUBRA UK SELLCO LTD. This can take several minutes, an email will notify you when this has completed.
musarubra uk sellco ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
