good dog food limited

Live StartupSmall

good dog food limited Company Information

Share GOOD DOG FOOD LIMITED

Company Number

13369531

Shareholders

agronomics investment holdings limited

owen patrick ensor

View All

Group Structure

View All

Industry

Manufacture of prepared pet foods

 

Registered Address

hill dickinson llp, the broadgate tower, london, EC2A 2EW

Website

-

good dog food limited Estimated Valuation

£604.9k

Pomanda estimates the enterprise value of GOOD DOG FOOD LIMITED at £604.9k based on a Turnover of £1.2m and 0.52x industry multiple (adjusted for size and gross margin).

good dog food limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GOOD DOG FOOD LIMITED at £0 based on an EBITDA of £-1.4m and a 3.5x industry multiple (adjusted for size and gross margin).

good dog food limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of GOOD DOG FOOD LIMITED at £1.8m based on Net Assets of £950.7k and 1.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Good Dog Food Limited Overview

Good Dog Food Limited is a live company located in london, EC2A 2EW with a Companies House number of 13369531. It operates in the manufacture of prepared pet foods sector, SIC Code 10920. Founded in April 2021, it's largest shareholder is agronomics investment holdings limited with a 36.1% stake. Good Dog Food Limited is a startup, small sized company, Pomanda has estimated its turnover at £1.2m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Good Dog Food Limited Health Check

Pomanda's financial health check has awarded Good Dog Food Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£35.7m)

£1.2m - Good Dog Food Limited

£35.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Good Dog Food Limited

- - Industry AVG

production

Production

with a gross margin of 23.1%, this company has a comparable cost of product (23.1%)

23.1% - Good Dog Food Limited

23.1% - Industry AVG

profitability

Profitability

an operating margin of -125.9% make it less profitable than the average company (2.6%)

-125.9% - Good Dog Food Limited

2.6% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (91)

11 - Good Dog Food Limited

91 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.3k, the company has an equivalent pay structure (£39.3k)

£39.3k - Good Dog Food Limited

£39.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £106.1k, this is less efficient (£305.4k)

£106.1k - Good Dog Food Limited

£305.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (40 days)

0 days - Good Dog Food Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (41 days)

16 days - Good Dog Food Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Good Dog Food Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 428 weeks, this is more cash available to meet short term requirements (9 weeks)

428 weeks - Good Dog Food Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.2%, this is a lower level of debt than the average (51.6%)

5.2% - Good Dog Food Limited

51.6% - Industry AVG

GOOD DOG FOOD LIMITED financials

EXPORTms excel logo

Good Dog Food Limited's latest turnover from April 2024 is estimated at £1.2 million and the company has net assets of £950.7 thousand. According to their latest financial statements, Good Dog Food Limited has 11 employees and maintains cash reserves of £430.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022
Turnover1,166,5581,114,5832,256
Other Income Or Grants
Cost Of Sales897,228828,3141,704
Gross Profit269,330286,269552
Admin Expenses1,737,7601,734,42159,090
Operating Profit-1,468,430-1,448,152-58,538
Interest Payable
Interest Receivable31,07718,397423
Pre-Tax Profit-1,437,353-1,429,755-58,115
Tax
Profit After Tax-1,437,353-1,429,755-58,115
Dividends Paid
Retained Profit-1,437,353-1,429,755-58,115
Employee Costs431,877249,67034,443
Number Of Employees1171
EBITDA*-1,376,211-1,384,319-57,288

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022
Tangible Assets512,098332,432
Intangible Assets150,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets512,098332,432150,000
Stock & work in progress
Trade Debtors720
Group Debtors
Misc Debtors59,299146,914742
Cash430,800753,078112,679
misc current assets
total current assets490,819899,992113,421
total assets1,002,9171,232,424263,421
Bank overdraft
Bank loan
Trade Creditors 39,74633,482360
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities12,48413,58321,176
total current liabilities52,23047,06521,536
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities300,000
provisions
total long term liabilities300,000
total liabilities52,230347,06521,536
net assets950,687885,359241,885
total shareholders funds950,687885,359241,885
Apr 2024Apr 2023Apr 2022
Operating Activities
Operating Profit-1,468,430-1,448,152-58,538
Depreciation92,21963,833
Amortisation1,250
Tax
Stock
Debtors-86,895146,172742
Creditors6,26433,122360
Accruals and Deferred Income-1,099-7,59321,176
Deferred Taxes & Provisions
Cash flow from operations-1,284,151-1,504,962-36,494
Investing Activities
capital expenditure-271,885-246,265-151,250
Change in Investments
cash flow from investments-271,885-246,265-151,250
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-300,000300,000
share issue1,502,6812,073,229300,000
interest31,07718,397423
cash flow from financing1,233,7582,391,626300,423
cash and cash equivalents
cash-322,278640,399112,679
overdraft
change in cash-322,278640,399112,679

good dog food limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for good dog food limited. Get real-time insights into good dog food limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Good Dog Food Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for good dog food limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in EC2A area or any other competitors across 12 key performance metrics.

good dog food limited Ownership

GOOD DOG FOOD LIMITED group structure

Good Dog Food Limited has no subsidiary companies.

Ultimate parent company

GOOD DOG FOOD LIMITED

13369531

GOOD DOG FOOD LIMITED Shareholders

agronomics investment holdings limited 36.06%
owen patrick ensor 13.57%
helder cruz 13.57%
agronomics 9.11%
pets at home 9.11%
lorne abony 4.56%
benjamin renshaw 4.55%
jim mellon 3.18%
k9 investments ppm llc 1.1%
siddhi capital 0.91%

good dog food limited directors

Good Dog Food Limited currently has 6 directors. The longest serving directors include Mr Owen Ensor (Mar 2022) and Mr John Clinkenbeard (Mar 2022).

officercountryagestartendrole
Mr Owen EnsorUnited Kingdom36 years Mar 2022- Director
Mr John ClinkenbeardScotland54 years Mar 2022- Director
Mr James MellonEngland68 years Mar 2022- Director
Mrs Lucy WilliamsEngland45 years May 2023- Director
Mr Helder CruzEngland54 years May 2023- Director
Mr Henry DimblebyUnited Kingdom54 years Jul 2023- Director

P&L

April 2024

turnover

1.2m

+5%

operating profit

-1.5m

0%

gross margin

23.1%

-10.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

950.7k

+0.07%

total assets

1m

-0.19%

cash

430.8k

-0.43%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

good dog food limited company details

company number

13369531

Type

Private limited with Share Capital

industry

10920 - Manufacture of prepared pet foods

incorporation date

April 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

ADDITION FINANCIAL LIMITED

auditor

-

address

hill dickinson llp, the broadgate tower, london, EC2A 2EW

Bank

-

Legal Advisor

-

good dog food limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to good dog food limited.

good dog food limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GOOD DOG FOOD LIMITED. This can take several minutes, an email will notify you when this has completed.

good dog food limited Companies House Filings - See Documents

datedescriptionview/download