by nordic talents ltd
by nordic talents ltd Company Information
Company Number
13375311
Website
-Registered Address
24/25 the shard, 32 london bridge street, london, SE1 9SG
Industry
Motion picture, television and other theatrical casting
Telephone
-
Next Accounts Due
February 2025
Group Structure
View All
Shareholders
statisten.dk aps 100%
by nordic talents ltd Estimated Valuation
Pomanda estimates the enterprise value of BY NORDIC TALENTS LTD at £71.5k based on a Turnover of £207.3k and 0.35x industry multiple (adjusted for size and gross margin).
by nordic talents ltd Estimated Valuation
Pomanda estimates the enterprise value of BY NORDIC TALENTS LTD at £129.8k based on an EBITDA of £25.2k and a 5.16x industry multiple (adjusted for size and gross margin).
by nordic talents ltd Estimated Valuation
Pomanda estimates the enterprise value of BY NORDIC TALENTS LTD at £32.8k based on Net Assets of £13.5k and 2.43x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
By Nordic Talents Ltd Overview
By Nordic Talents Ltd is a live company located in london, SE1 9SG with a Companies House number of 13375311. It operates in the motion picture, television and other theatrical casting activities sector, SIC Code 78101. Founded in May 2021, it's largest shareholder is statisten.dk aps with a 100% stake. By Nordic Talents Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £207.3k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
By Nordic Talents Ltd Health Check
Pomanda's financial health check has awarded By Nordic Talents Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £207.3k, make it larger than the average company (£149.7k)
- By Nordic Talents Ltd
£149.7k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- By Nordic Talents Ltd
- - Industry AVG
Production
with a gross margin of 69.1%, this company has a comparable cost of product (69.1%)
- By Nordic Talents Ltd
69.1% - Industry AVG
Profitability
an operating margin of 12.1% make it less profitable than the average company (18.6%)
- By Nordic Talents Ltd
18.6% - Industry AVG
Employees
with 2 employees, this is above the industry average (1)
2 - By Nordic Talents Ltd
1 - Industry AVG
Pay Structure
on an average salary of £24k, the company has an equivalent pay structure (£24k)
- By Nordic Talents Ltd
£24k - Industry AVG
Efficiency
resulting in sales per employee of £103.7k, this is less efficient (£186.6k)
- By Nordic Talents Ltd
£186.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- By Nordic Talents Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 40 days, this is slower than average (19 days)
- By Nordic Talents Ltd
19 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- By Nordic Talents Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (126 weeks)
0 weeks - By Nordic Talents Ltd
126 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 75.9%, this is a similar level of debt than the average (69.9%)
75.9% - By Nordic Talents Ltd
69.9% - Industry AVG
BY NORDIC TALENTS LTD financials
By Nordic Talents Ltd's latest turnover from May 2023 is estimated at £207.3 thousand and the company has net assets of £13.5 thousand. According to their latest financial statements, By Nordic Talents Ltd has 2 employees and maintains cash reserves of £482 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 2 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | |
|---|---|---|
| Tangible Assets | 0 | 0 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 0 | 0 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 0 | 0 |
| Group Debtors | 55,549 | 2,705 |
| Misc Debtors | 0 | 0 |
| Cash | 482 | 6,883 |
| misc current assets | 0 | 0 |
| total current assets | 56,031 | 9,588 |
| total assets | 56,031 | 9,588 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 7,069 | 0 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 35,472 | 15,105 |
| total current liabilities | 42,541 | 15,105 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 0 | 0 |
| provisions | 0 | 0 |
| total long term liabilities | 0 | 0 |
| total liabilities | 42,541 | 15,105 |
| net assets | 13,490 | -5,517 |
| total shareholders funds | 13,490 | -5,517 |
| May 2023 | May 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 0 | 0 |
| Amortisation | 0 | 0 |
| Tax | ||
| Stock | 0 | 0 |
| Debtors | 52,844 | 2,705 |
| Creditors | 7,069 | 0 |
| Accruals and Deferred Income | 20,367 | 15,105 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 0 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 0 | 0 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | -6,401 | 6,883 |
| overdraft | 0 | 0 |
| change in cash | -6,401 | 6,883 |
by nordic talents ltd Credit Report and Business Information
By Nordic Talents Ltd Competitor Analysis
Perform a competitor analysis for by nordic talents ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.
by nordic talents ltd Ownership
BY NORDIC TALENTS LTD group structure
By Nordic Talents Ltd has no subsidiary companies.
Ultimate parent company
BY NORDIC TALENTS LTD
13375311
by nordic talents ltd directors
By Nordic Talents Ltd currently has 2 directors. The longest serving directors include Mr Daniel Poulsen (Jun 2023) and Mr Jens Gadegaard (Jan 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Daniel Poulsen | England | 41 years | Jun 2023 | - | Director |
| Mr Jens Gadegaard | United Kingdom | 61 years | Jan 2024 | - | Director |
P&L
May 2023turnover
207.3k
+62%
operating profit
25.2k
0%
gross margin
69.1%
+28.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
13.5k
-3.45%
total assets
56k
+4.84%
cash
482
-0.93%
net assets
Total assets minus all liabilities
Similar Companies
by nordic talents ltd company details
company number
13375311
Type
Private limited with Share Capital
industry
78101 - Motion picture, television and other theatrical casting
incorporation date
May 2021
age
3
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
May 2023
address
24/25 the shard, 32 london bridge street, london, SE1 9SG
accountant
BDO LLP
auditor
-
by nordic talents ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to by nordic talents ltd.
by nordic talents ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
