nigel payne consultancy ltd

4

nigel payne consultancy ltd Company Information

Share NIGEL PAYNE CONSULTANCY LTD
Live 
StartupMicro

Company Number

13389444

Website

-

Registered Address

16 stoke lane, great brickhill, milton keynes, bucks, MK17 9AQ

Industry

Management consultancy activities (other than financial management)

 

Telephone

-

Next Accounts Due

February 2025

Group Structure

View All

Directors

Nigel Payne3 Years

Shareholders

nigel payne 100%

nigel payne consultancy ltd Estimated Valuation

£7k

Pomanda estimates the enterprise value of NIGEL PAYNE CONSULTANCY LTD at £7k based on a Turnover of £16.4k and 0.43x industry multiple (adjusted for size and gross margin).

nigel payne consultancy ltd Estimated Valuation

£300.8k

Pomanda estimates the enterprise value of NIGEL PAYNE CONSULTANCY LTD at £300.8k based on an EBITDA of £92.4k and a 3.25x industry multiple (adjusted for size and gross margin).

nigel payne consultancy ltd Estimated Valuation

£217.5k

Pomanda estimates the enterprise value of NIGEL PAYNE CONSULTANCY LTD at £217.5k based on Net Assets of £88.5k and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nigel Payne Consultancy Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Nigel Payne Consultancy Ltd Overview

Nigel Payne Consultancy Ltd is a live company located in milton keynes, MK17 9AQ with a Companies House number of 13389444. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2021, it's largest shareholder is nigel payne with a 100% stake. Nigel Payne Consultancy Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £16.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nigel Payne Consultancy Ltd Health Check

Pomanda's financial health check has awarded Nigel Payne Consultancy Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £16.4k, make it smaller than the average company (£277.7k)

£16.4k - Nigel Payne Consultancy Ltd

£277.7k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Nigel Payne Consultancy Ltd

- - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a higher cost of product (53.4%)

25.4% - Nigel Payne Consultancy Ltd

53.4% - Industry AVG

profitability

Profitability

an operating margin of 538.3% make it more profitable than the average company (8.6%)

538.3% - Nigel Payne Consultancy Ltd

8.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Nigel Payne Consultancy Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.2k, the company has an equivalent pay structure (£41.2k)

£41.2k - Nigel Payne Consultancy Ltd

£41.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £16.4k, this is less efficient (£109.7k)

£16.4k - Nigel Payne Consultancy Ltd

£109.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 133 days, this is later than average (71 days)

133 days - Nigel Payne Consultancy Ltd

71 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 301 days, this is slower than average (27 days)

301 days - Nigel Payne Consultancy Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nigel Payne Consultancy Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 160 weeks, this is more cash available to meet short term requirements (24 weeks)

160 weeks - Nigel Payne Consultancy Ltd

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.2%, this is a lower level of debt than the average (55.5%)

10.2% - Nigel Payne Consultancy Ltd

55.5% - Industry AVG

nigel payne consultancy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nigel payne consultancy ltd. Get real-time insights into nigel payne consultancy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nigel Payne Consultancy Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for nigel payne consultancy ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

nigel payne consultancy ltd Ownership

NIGEL PAYNE CONSULTANCY LTD group structure

Nigel Payne Consultancy Ltd has no subsidiary companies.

Ultimate parent company

NIGEL PAYNE CONSULTANCY LTD

13389444

NIGEL PAYNE CONSULTANCY LTD Shareholders

nigel payne 100%

nigel payne consultancy ltd directors

Nigel Payne Consultancy Ltd currently has 1 director, Mr Nigel Payne serving since May 2021.

officercountryagestartendrole
Mr Nigel PayneUnited Kingdom64 years May 2021- Director

NIGEL PAYNE CONSULTANCY LTD financials

EXPORTms excel logo

Nigel Payne Consultancy Ltd's latest turnover from May 2023 is estimated at £16.4 thousand and the company has net assets of £88.5 thousand. According to their latest financial statements, we estimate that Nigel Payne Consultancy Ltd has 1 employee and maintains cash reserves of £31.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022
Turnover16,3597,756
Other Income Or Grants00
Cost Of Sales12,1985,849
Gross Profit4,1621,907
Admin Expenses-83,902-24,743
Operating Profit88,06426,650
Interest Payable00
Interest Receivable1,09888
Pre-Tax Profit89,16126,738
Tax-22,290-5,080
Profit After Tax66,87121,658
Dividends Paid00
Retained Profit66,87121,658
Employee Costs41,19639,668
Number Of Employees11
EBITDA*92,42529,660

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022
Tangible Assets61,4077,799
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets61,4077,799
Stock & work in progress00
Trade Debtors6,0000
Group Debtors00
Misc Debtors00
Cash31,20317,579
misc current assets00
total current assets37,20317,579
total assets98,61025,378
Bank overdraft00
Bank loan00
Trade Creditors 10,0803,720
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities10,0803,720
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities10,0803,720
net assets88,53021,658
total shareholders funds88,53021,658
May 2023May 2022
Operating Activities
Operating Profit88,06426,650
Depreciation4,3613,010
Amortisation00
Tax-22,290-5,080
Stock00
Debtors6,0000
Creditors6,3603,720
Accruals and Deferred Income00
Deferred Taxes & Provisions00
Cash flow from operations70,49528,300
Investing Activities
capital expenditure-57,969-10,809
Change in Investments00
cash flow from investments-57,969-10,809
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue10
interest1,09888
cash flow from financing1,09988
cash and cash equivalents
cash13,62417,579
overdraft00
change in cash13,62417,579

P&L

May 2023

turnover

16.4k

+111%

operating profit

88.1k

0%

gross margin

25.5%

+3.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

88.5k

+3.09%

total assets

98.6k

+2.89%

cash

31.2k

+0.78%

net assets

Total assets minus all liabilities

Similar Companies

Agree?
Similar companies unavailable for this selection

nigel payne consultancy ltd company details

company number

13389444

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

May 2021

age

3

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

UK

address

16 stoke lane, great brickhill, milton keynes, bucks, MK17 9AQ

last accounts submitted

May 2023

nigel payne consultancy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nigel payne consultancy ltd.

charges

nigel payne consultancy ltd Companies House Filings - See Documents

datedescriptionview/download