rock (hospitality & retail) limited

Live StartupMicro

rock (hospitality & retail) limited Company Information

Share ROCK (HOSPITALITY & RETAIL) LIMITED

Company Number

13396208

Shareholders

laura jane turner

alexander mark paul donnan

Group Structure

View All

Industry

Licensed restaurants

 

Registered Address

the pump house garnier road, winchester, hampshire, SO23 9QG

Website

-

rock (hospitality & retail) limited Estimated Valuation

£155.4k

Pomanda estimates the enterprise value of ROCK (HOSPITALITY & RETAIL) LIMITED at £155.4k based on a Turnover of £280.3k and 0.55x industry multiple (adjusted for size and gross margin).

rock (hospitality & retail) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ROCK (HOSPITALITY & RETAIL) LIMITED at £0 based on an EBITDA of £-3.5k and a 3.58x industry multiple (adjusted for size and gross margin).

rock (hospitality & retail) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ROCK (HOSPITALITY & RETAIL) LIMITED at £0 based on Net Assets of £-3.4k and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rock (hospitality & Retail) Limited Overview

Rock (hospitality & Retail) Limited is a live company located in hampshire, SO23 9QG with a Companies House number of 13396208. It operates in the licenced restaurants sector, SIC Code 56101. Founded in May 2021, it's largest shareholder is laura jane turner with a 50% stake. Rock (hospitality & Retail) Limited is a startup, micro sized company, Pomanda has estimated its turnover at £280.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rock (hospitality & Retail) Limited Health Check

Pomanda's financial health check has awarded Rock (Hospitality & Retail) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £280.3k, make it smaller than the average company (£2m)

£280.3k - Rock (hospitality & Retail) Limited

£2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Rock (hospitality & Retail) Limited

- - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a higher cost of product (58.9%)

38.2% - Rock (hospitality & Retail) Limited

58.9% - Industry AVG

profitability

Profitability

an operating margin of -1.2% make it less profitable than the average company (3%)

-1.2% - Rock (hospitality & Retail) Limited

3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (42)

2 - Rock (hospitality & Retail) Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.1k, the company has an equivalent pay structure (£20.1k)

£20.1k - Rock (hospitality & Retail) Limited

£20.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £140.1k, this is more efficient (£58.2k)

£140.1k - Rock (hospitality & Retail) Limited

£58.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is later than average (5 days)

55 days - Rock (hospitality & Retail) Limited

5 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 101 days, this is slower than average (45 days)

101 days - Rock (hospitality & Retail) Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rock (hospitality & Retail) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rock (hospitality & Retail) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 107.7%, this is a higher level of debt than the average (83.5%)

107.7% - Rock (hospitality & Retail) Limited

83.5% - Industry AVG

ROCK (HOSPITALITY & RETAIL) LIMITED financials

EXPORTms excel logo

Rock (Hospitality & Retail) Limited's latest turnover from May 2024 is estimated at £280.3 thousand and the company has net assets of -£3.4 thousand. According to their latest financial statements, Rock (Hospitality & Retail) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022
Turnover280,253209,554108,248
Other Income Or Grants
Cost Of Sales173,158134,43269,318
Gross Profit107,09575,12238,930
Admin Expenses110,59875,65238,249
Operating Profit-3,503-530681
Interest Payable
Interest Receivable4710
Pre-Tax Profit-3,503-483691
Tax-131
Profit After Tax-3,503-483560
Dividends Paid
Retained Profit-3,503-483560
Employee Costs40,24239,40236,099
Number Of Employees222
EBITDA*-3,503-530681

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022
Tangible Assets1,684
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,684
Stock & work in progress
Trade Debtors42,97732,75518,000
Group Debtors
Misc Debtors
Cash2,089
misc current assets
total current assets42,97732,75520,089
total assets44,66132,75520,089
Bank overdraft
Bank loan
Trade Creditors 48,08732,678
Group/Directors Accounts78
other short term finances
hp & lease commitments
other current liabilities19,449
total current liabilities48,08732,67819,527
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities48,08732,67819,527
net assets-3,42677562
total shareholders funds-3,42677562
May 2024May 2023May 2022
Operating Activities
Operating Profit-3,503-530681
Depreciation
Amortisation
Tax-131
Stock
Debtors10,22214,75518,000
Creditors15,40932,678
Accruals and Deferred Income-19,44919,449
Deferred Taxes & Provisions
Cash flow from operations1,684-2,0561,999
Investing Activities
capital expenditure-1,684
Change in Investments
cash flow from investments-1,684
Financing Activities
Bank loans
Group/Directors Accounts-7878
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest4710
cash flow from financing-3390
cash and cash equivalents
cash-2,0892,089
overdraft
change in cash-2,0892,089

rock (hospitality & retail) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rock (hospitality & retail) limited. Get real-time insights into rock (hospitality & retail) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rock (hospitality & Retail) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rock (hospitality & retail) limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in SO23 area or any other competitors across 12 key performance metrics.

rock (hospitality & retail) limited Ownership

ROCK (HOSPITALITY & RETAIL) LIMITED group structure

Rock (Hospitality & Retail) Limited has no subsidiary companies.

Ultimate parent company

ROCK (HOSPITALITY & RETAIL) LIMITED

13396208

ROCK (HOSPITALITY & RETAIL) LIMITED Shareholders

laura jane turner 50%
alexander mark paul donnan 50%

rock (hospitality & retail) limited directors

Rock (Hospitality & Retail) Limited currently has 2 directors. The longest serving directors include Mrs Laura Turner (May 2021) and Mr Alexander Donnan (May 2021).

officercountryagestartendrole
Mrs Laura TurnerEngland44 years May 2021- Director
Mr Alexander Donnan39 years May 2021- Director

P&L

May 2024

turnover

280.3k

+34%

operating profit

-3.5k

0%

gross margin

38.3%

+6.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

-3.4k

-45.49%

total assets

44.7k

+0.36%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

rock (hospitality & retail) limited company details

company number

13396208

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

May 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

sh cafe winchester limited (August 2021)

accountant

-

auditor

-

address

the pump house garnier road, winchester, hampshire, SO23 9QG

Bank

-

Legal Advisor

-

rock (hospitality & retail) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rock (hospitality & retail) limited.

rock (hospitality & retail) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROCK (HOSPITALITY & RETAIL) LIMITED. This can take several minutes, an email will notify you when this has completed.

rock (hospitality & retail) limited Companies House Filings - See Documents

datedescriptionview/download