thg beauty limited

Live StartupMega

thg beauty limited Company Information

Share THG BEAUTY LIMITED

Company Number

13400467

Shareholders

thg operations holdings limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

icon 1 7-9 sunbank lane, ringway, altrincham, WA15 0AF

Website

-

thg beauty limited Estimated Valuation

£1.7b

Pomanda estimates the enterprise value of THG BEAUTY LIMITED at £1.7b based on a Turnover of £729m and 2.37x industry multiple (adjusted for size and gross margin).

thg beauty limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THG BEAUTY LIMITED at £0 based on an EBITDA of £-13.5m and a 9.9x industry multiple (adjusted for size and gross margin).

thg beauty limited Estimated Valuation

£491.6m

Pomanda estimates the enterprise value of THG BEAUTY LIMITED at £491.6m based on Net Assets of £376.7m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Thg Beauty Limited Overview

Thg Beauty Limited is a live company located in altrincham, WA15 0AF with a Companies House number of 13400467. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in May 2021, it's largest shareholder is thg operations holdings limited with a 100% stake. Thg Beauty Limited is a startup, mega sized company, Pomanda has estimated its turnover at £729m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Thg Beauty Limited Health Check

Pomanda's financial health check has awarded Thg Beauty Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £729m, make it larger than the average company (£18.9m)

£729m - Thg Beauty Limited

£18.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Thg Beauty Limited

- - Industry AVG

production

Production

with a gross margin of 34.3%, this company has a comparable cost of product (36.3%)

34.3% - Thg Beauty Limited

36.3% - Industry AVG

profitability

Profitability

an operating margin of -3.3% make it less profitable than the average company (4.5%)

-3.3% - Thg Beauty Limited

4.5% - Industry AVG

employees

Employees

with 503 employees, this is above the industry average (104)

503 - Thg Beauty Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.5k, the company has a higher pay structure (£44.7k)

£60.5k - Thg Beauty Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.4m, this is more efficient (£191k)

£1.4m - Thg Beauty Limited

£191k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is earlier than average (45 days)

10 days - Thg Beauty Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 85 days, this is slower than average (44 days)

85 days - Thg Beauty Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 79 days, this is more than average (40 days)

79 days - Thg Beauty Limited

40 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Thg Beauty Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.3%, this is a higher level of debt than the average (69.7%)

85.3% - Thg Beauty Limited

69.7% - Industry AVG

THG BEAUTY LIMITED financials

EXPORTms excel logo

Thg Beauty Limited's latest turnover from December 2023 is £729 million and the company has net assets of £376.7 million. According to their latest financial statements, Thg Beauty Limited has 503 employees and maintains cash reserves of £10.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover729,025,000566,571,000
Other Income Or Grants
Cost Of Sales478,977,000382,494,000
Gross Profit250,048,000184,077,000
Admin Expenses274,126,000237,571,000
Operating Profit-24,078,000-53,494,000
Interest Payable188,000107,000
Interest Receivable3,711,0003,104,000
Pre-Tax Profit-20,555,000-50,497,000
Tax1,000
Profit After Tax-20,554,000-50,497,000
Dividends Paid
Retained Profit-20,554,000-50,497,000
Employee Costs30,455,00022,359,000
Number Of Employees503445
EBITDA*-13,454,000-44,316,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets1,152,000579,000
Intangible Assets37,297,00037,505,000
Investments & Other593,046,000593,046,000
Debtors (Due After 1 year)
Total Fixed Assets631,495,000631,130,000
Stock & work in progress104,367,000127,648,000
Trade Debtors21,450,00024,956,000
Group Debtors1,773,207,0001,268,111,000463,105,639
Misc Debtors22,697,00025,401,000
Cash10,340,00010,794,000
misc current assets
total current assets1,932,061,0001,456,910,000463,105,639
total assets2,563,556,0002,088,040,000463,105,639
Bank overdraft
Bank loan
Trade Creditors 111,997,00070,490,000
Group/Directors Accounts2,032,508,0001,594,365,000463,105,638
other short term finances
hp & lease commitments37,00037,000
other current liabilities42,248,00040,795,000
total current liabilities2,186,790,0001,705,687,000463,105,638
loans
hp & lease commitments36,00069,000
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities36,00069,000
total liabilities2,186,826,0001,705,756,000463,105,638
net assets376,730,000382,284,0001
total shareholders funds376,730,000382,284,0001
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit-24,078,000-53,494,000
Depreciation222,000100,000
Amortisation10,402,0009,078,000
Tax1,000
Stock-23,281,000127,648,000
Debtors498,886,000855,362,361463,105,639
Creditors41,507,00070,490,000
Accruals and Deferred Income1,453,00040,795,000
Deferred Taxes & Provisions
Cash flow from operations-446,098,000-916,041,361-463,105,639
Investing Activities
capital expenditure-10,989,000-47,262,000
Change in Investments593,046,000
cash flow from investments-10,989,000-640,308,000
Financing Activities
Bank loans
Group/Directors Accounts438,143,0001,131,259,362463,105,638
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-33,000106,000
other long term liabilities
share issue15,000,000432,780,9991
interest3,523,0002,997,000
cash flow from financing456,633,0001,567,143,361463,105,639
cash and cash equivalents
cash-454,00010,794,000
overdraft
change in cash-454,00010,794,000

thg beauty limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for thg beauty limited. Get real-time insights into thg beauty limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Thg Beauty Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for thg beauty limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in WA15 area or any other competitors across 12 key performance metrics.

thg beauty limited Ownership

THG BEAUTY LIMITED Shareholders

thg operations holdings limited 100%

thg beauty limited directors

Thg Beauty Limited currently has 2 directors. The longest serving directors include Mr James Pochin (May 2021) and Mr Damian Sanders (Jan 2025).

officercountryagestartendrole
Mr James PochinUnited Kingdom48 years May 2021- Director
Mr Damian SandersUnited Kingdom60 years Jan 2025- Director

P&L

December 2023

turnover

729m

+29%

operating profit

-24.1m

-55%

gross margin

34.3%

+5.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

376.7m

-0.01%

total assets

2.6b

+0.23%

cash

10.3m

-0.04%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

thg beauty limited company details

company number

13400467

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

May 2021

age

4

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

icon 1 7-9 sunbank lane, ringway, altrincham, WA15 0AF

Bank

-

Legal Advisor

-

thg beauty limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to thg beauty limited. Currently there are 1 open charges and 0 have been satisfied in the past.

thg beauty limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THG BEAUTY LIMITED. This can take several minutes, an email will notify you when this has completed.

thg beauty limited Companies House Filings - See Documents

datedescriptionview/download