13406346 ltd

Live StartupSmall

13406346 ltd Company Information

Share 13406346 LTD

Company Number

13406346

Shareholders

rebound strategies ltd

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

compass house, 17-19 empringham street, east yorkshire, HU9 1RP

Website

-

13406346 ltd Estimated Valuation

£565.6k

Pomanda estimates the enterprise value of 13406346 LTD at £565.6k based on a Turnover of £1.4m and 0.4x industry multiple (adjusted for size and gross margin).

13406346 ltd Estimated Valuation

£8.3k

Pomanda estimates the enterprise value of 13406346 LTD at £8.3k based on an EBITDA of £2.6k and a 3.2x industry multiple (adjusted for size and gross margin).

13406346 ltd Estimated Valuation

£4.1k

Pomanda estimates the enterprise value of 13406346 LTD at £4.1k based on Net Assets of £1.5k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

13406346 Ltd Overview

13406346 Ltd is a live company located in east yorkshire, HU9 1RP with a Companies House number of 13406346. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2021, it's largest shareholder is rebound strategies ltd with a 100% stake. 13406346 Ltd is a startup, small sized company, Pomanda has estimated its turnover at £1.4m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

13406346 Ltd Health Check

Pomanda's financial health check has awarded 13406346 Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £1.4m, make it larger than the average company (£423.8k)

£1.4m - 13406346 Ltd

£423.8k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - 13406346 Ltd

- - Industry AVG

production

Production

with a gross margin of 26.1%, this company has a higher cost of product (59.5%)

26.1% - 13406346 Ltd

59.5% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (8%)

0.2% - 13406346 Ltd

8% - Industry AVG

employees

Employees

with 7 employees, this is above the industry average (5)

7 - 13406346 Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)

£47.5k - 13406346 Ltd

£47.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £203.4k, this is more efficient (£120.2k)

£203.4k - 13406346 Ltd

£120.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 148 days, this is later than average (68 days)

148 days - 13406346 Ltd

68 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 201 days, this is slower than average (27 days)

201 days - 13406346 Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 13406346 Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 13406346 Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (55.6%)

99.7% - 13406346 Ltd

55.6% - Industry AVG

13406346 LTD financials

EXPORTms excel logo

13406346 Ltd's latest turnover from July 2023 is estimated at £1.4 million and the company has net assets of £1.5 thousand. According to their latest financial statements, we estimate that 13406346 Ltd has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022
Turnover1,423,840326,472
Other Income Or Grants
Cost Of Sales1,052,138243,061
Gross Profit371,70283,410
Admin Expenses369,09883,842
Operating Profit2,604-432
Interest Payable
Interest Receivable
Pre-Tax Profit2,604-432
Tax-651
Profit After Tax1,953-432
Dividends Paid
Retained Profit1,953-432
Employee Costs332,38894,438
Number Of Employees72
EBITDA*2,604-432

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022
Tangible Assets
Intangible Assets
Investments & Other1,415
Debtors (Due After 1 year)
Total Fixed Assets1,415
Stock & work in progress
Trade Debtors579,555151,861
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets579,555151,861
total assets580,970151,861
Bank overdraft
Bank loan
Trade Creditors 579,439141,400
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities579,439141,400
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities10,883
total liabilities579,439152,283
net assets1,531-422
total shareholders funds1,531-422
Jul 2023Jul 2022
Operating Activities
Operating Profit2,604-432
Depreciation
Amortisation
Tax-651
Stock
Debtors427,694151,861
Creditors438,039141,400
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations12,298-10,893
Investing Activities
capital expenditure
Change in Investments1,415
cash flow from investments-1,415
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue10
interest
cash flow from financing10
cash and cash equivalents
cash
overdraft
change in cash

13406346 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 13406346 ltd. Get real-time insights into 13406346 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

13406346 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 13406346 ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in HU9 area or any other competitors across 12 key performance metrics.

13406346 ltd Ownership

13406346 LTD group structure

13406346 Ltd has no subsidiary companies.

Ultimate parent company

UNIVERSAL FINANCIAL ASSOCIATES INC

#0168313

2 parents

13406346 LTD

13406346

13406346 LTD Shareholders

rebound strategies ltd 100%

13406346 ltd directors

13406346 Ltd currently has 1 director, Mrs Svitlana Bilohurova serving since Mar 2024.

officercountryagestartendrole
Mrs Svitlana Bilohurova83 years Mar 2024- Director

P&L

July 2023

turnover

1.4m

+336%

operating profit

2.6k

0%

gross margin

26.2%

+2.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

1.5k

-4.63%

total assets

581k

+2.83%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

13406346 ltd company details

company number

13406346

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

May 2021

age

4

incorporated

UK

ultimate parent company

UNIVERSAL FINANCIAL ASSOCIATES INC

accounts

Unaudited Abridged

last accounts submitted

July 2023

previous names

vrgp solutions ltd (February 2024)

consultancy masters ltd (September 2022)

accountant

SGP ACCOUNTANTS LTD

auditor

-

address

compass house, 17-19 empringham street, east yorkshire, HU9 1RP

Bank

-

Legal Advisor

-

13406346 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 13406346 ltd.

13406346 ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 13406346 LTD. This can take several minutes, an email will notify you when this has completed.

13406346 ltd Companies House Filings - See Documents

datedescriptionview/download