cxm prime ltd
cxm prime ltd Company Information
Company Number
13407617
Website
-Registered Address
15, office no. 318 signature by, st. helen's place, london, EC3A 6DG
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Telephone
02038350764
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
finawise ventures llc 50%
cxm holdings llc 50%
cxm prime ltd Estimated Valuation
Pomanda estimates the enterprise value of CXM PRIME LTD at £1.7k based on a Turnover of £916 and 1.83x industry multiple (adjusted for size and gross margin).
cxm prime ltd Estimated Valuation
Pomanda estimates the enterprise value of CXM PRIME LTD at £0 based on an EBITDA of £-433.2k and a 7.35x industry multiple (adjusted for size and gross margin).
cxm prime ltd Estimated Valuation
Pomanda estimates the enterprise value of CXM PRIME LTD at £1.5m based on Net Assets of £766.8k and 2.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cxm Prime Ltd Overview
Cxm Prime Ltd is a live company located in london, EC3A 6DG with a Companies House number of 13407617. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in May 2021, it's largest shareholder is finawise ventures llc with a 50% stake. Cxm Prime Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £916 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cxm Prime Ltd Health Check
Pomanda's financial health check has awarded Cxm Prime Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
4 Weak
Size
annual sales of £916, make it smaller than the average company (£5.5m)
£916 - Cxm Prime Ltd
£5.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Cxm Prime Ltd
- - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (58.7%)
100% - Cxm Prime Ltd
58.7% - Industry AVG
Profitability
an operating margin of -47292.9% make it less profitable than the average company (9.1%)
-47292.9% - Cxm Prime Ltd
9.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (16)
2 - Cxm Prime Ltd
16 - Industry AVG
Pay Structure
on an average salary of £84.1k, the company has an equivalent pay structure (£84.1k)
- Cxm Prime Ltd
£84.1k - Industry AVG
Efficiency
resulting in sales per employee of £458, this is less efficient (£234.5k)
£458 - Cxm Prime Ltd
£234.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Cxm Prime Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Cxm Prime Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Cxm Prime Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 107 weeks, this is more cash available to meet short term requirements (36 weeks)
107 weeks - Cxm Prime Ltd
36 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 48.5%, this is a lower level of debt than the average (58.5%)
48.5% - Cxm Prime Ltd
58.5% - Industry AVG
CXM PRIME LTD financials
Cxm Prime Ltd's latest turnover from December 2023 is £916 and the company has net assets of £766.8 thousand. According to their latest financial statements, Cxm Prime Ltd has 2 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Nov 2022 | May 2022 | |
|---|---|---|---|
| Turnover | 916 | 0 | |
| Other Income Or Grants | 0 | 0 | |
| Cost Of Sales | 0 | 0 | |
| Gross Profit | 916 | 0 | |
| Admin Expenses | 434,119 | 1,200 | |
| Operating Profit | -433,203 | -1,200 | |
| Interest Payable | 0 | 0 | |
| Interest Receivable | 385 | 0 | |
| Pre-Tax Profit | -432,818 | -1,200 | |
| Tax | 0 | 0 | |
| Profit After Tax | -432,818 | -1,200 | |
| Dividends Paid | 0 | 0 | |
| Retained Profit | -432,818 | -1,200 | |
| Employee Costs | |||
| Number Of Employees | 2 | ||
| EBITDA* | -433,203 | -1,200 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Nov 2022 | May 2022 | |
|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 888 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 888 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 834 | 834 | 0 |
| Cash | 1,488,432 | 0 | 0 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 1,489,266 | 834 | 0 |
| total assets | 1,489,266 | 834 | 888 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 511 | 0 | 0 |
| Group/Directors Accounts | 313,861 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 408,078 | 1,200 | 0 |
| total current liabilities | 722,450 | 1,200 | 0 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 |
| total liabilities | 722,450 | 1,200 | 0 |
| net assets | 766,816 | -366 | 888 |
| total shareholders funds | 766,816 | -366 | 888 |
| Dec 2023 | Nov 2022 | May 2022 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | -433,203 | -1,200 | |
| Depreciation | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 |
| Tax | 0 | 0 | |
| Stock | 0 | 0 | 0 |
| Debtors | 0 | 834 | 0 |
| Creditors | 511 | 0 | 0 |
| Accruals and Deferred Income | 406,878 | 1,200 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | -25,814 | -834 | |
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 888 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 313,861 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | 385 | 0 | |
| cash flow from financing | 1,514,246 | 834 | |
| cash and cash equivalents | |||
| cash | 1,488,432 | 0 | 0 |
| overdraft | 0 | 0 | 0 |
| change in cash | 1,488,432 | 0 | 0 |
cxm prime ltd Credit Report and Business Information
Cxm Prime Ltd Competitor Analysis
Perform a competitor analysis for cxm prime ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EC3A area or any other competitors across 12 key performance metrics.
cxm prime ltd Ownership
CXM PRIME LTD group structure
Cxm Prime Ltd has no subsidiary companies.
Ultimate parent company
CXM PRIME LTD
13407617
cxm prime ltd directors
Cxm Prime Ltd currently has 2 directors. The longest serving directors include Mr Ashraf Agha (Dec 2021) and Mr Peter Wilson (Jan 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ashraf Agha | England | 56 years | Dec 2021 | - | Director |
| Mr Peter Wilson | England | 59 years | Jan 2023 | - | Director |
P&L
December 2023turnover
916
0%
operating profit
-433.2k
+36000%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
766.8k
-2096.13%
total assets
1.5m
+1784.69%
cash
1.5m
0%
net assets
Total assets minus all liabilities
Similar Companies
cxm prime ltd company details
company number
13407617
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
May 2021
age
3
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
COOPER PARRY GROUP LTD
address
15, office no. 318 signature by, st. helen's place, london, EC3A 6DG
Bank
-
Legal Advisor
-
cxm prime ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cxm prime ltd.
cxm prime ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
