13408494 ltd

13408494 ltd Company Information

Share 13408494 LTD
Live (In Liquidation)
StartupMid

Company Number

13408494

Industry

Other human resources provision

 

Shareholders

rebound strategies ltd

Group Structure

View All

Contact

Registered Address

compass house, 17-19 empringham street, east yorkshire, HU9 1RP

Website

-

13408494 ltd Estimated Valuation

£1m

Pomanda estimates the enterprise value of 13408494 LTD at £1m based on a Turnover of £6.2m and 0.17x industry multiple (adjusted for size and gross margin).

13408494 ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of 13408494 LTD at £0 based on an EBITDA of £-57.7k and a 2.47x industry multiple (adjusted for size and gross margin).

13408494 ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of 13408494 LTD at £0 based on Net Assets of £-18.5k and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

13408494 Ltd Overview

13408494 Ltd is a live company located in east yorkshire, HU9 1RP with a Companies House number of 13408494. It operates in the human resources provision and management of human resources functions sector, SIC Code 78300. Founded in May 2021, it's largest shareholder is rebound strategies ltd with a 100% stake. 13408494 Ltd is a startup, mid sized company, Pomanda has estimated its turnover at £6.2m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

13408494 Ltd Health Check

Pomanda's financial health check has awarded 13408494 Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £6.2m, make it in line with the average company (£6.3m)

£6.2m - 13408494 Ltd

£6.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - 13408494 Ltd

- - Industry AVG

production

Production

with a gross margin of 7.2%, this company has a higher cost of product (21.5%)

7.2% - 13408494 Ltd

21.5% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (3.3%)

-0.9% - 13408494 Ltd

3.3% - Industry AVG

employees

Employees

with 25 employees, this is below the industry average (45)

25 - 13408494 Ltd

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.3k, the company has an equivalent pay structure (£52.3k)

£52.3k - 13408494 Ltd

£52.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £247.7k, this is more efficient (£94k)

£247.7k - 13408494 Ltd

£94k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is earlier than average (52 days)

34 days - 13408494 Ltd

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 87 days, this is slower than average (8 days)

87 days - 13408494 Ltd

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 13408494 Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (12 weeks)

28 weeks - 13408494 Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.4%, this is a higher level of debt than the average (76.8%)

101.4% - 13408494 Ltd

76.8% - Industry AVG

13408494 LTD financials

EXPORTms excel logo

13408494 Ltd's latest turnover from July 2023 is estimated at £6.2 million and the company has net assets of -£18.5 thousand. According to their latest financial statements, we estimate that 13408494 Ltd has 25 employees and maintains cash reserves of £761.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022
Turnover6,191,95417,580,945
Other Income Or Grants00
Cost Of Sales5,747,25016,362,982
Gross Profit444,7041,217,963
Admin Expenses502,4221,198,586
Operating Profit-57,71819,377
Interest Payable00
Interest Receivable22,789940
Pre-Tax Profit-34,92920,317
Tax0-3,860
Profit After Tax-34,92916,457
Dividends Paid00
Retained Profit-34,92916,457
Employee Costs1,307,4733,250,000
Number Of Employees2565
EBITDA*-57,71819,377

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022
Tangible Assets00
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets00
Stock & work in progress00
Trade Debtors592,8663,237,256
Group Debtors00
Misc Debtors00
Cash761,134150,432
misc current assets00
total current assets1,354,0003,387,688
total assets1,354,0003,387,688
Bank overdraft00
Bank loan00
Trade Creditors 1,372,4713,371,230
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities1,372,4713,371,230
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities1,372,4713,371,230
net assets-18,47116,458
total shareholders funds-18,47116,458
Jul 2023Jul 2022
Operating Activities
Operating Profit-57,71819,377
Depreciation00
Amortisation00
Tax0-3,860
Stock00
Debtors-2,644,3903,237,256
Creditors-1,998,7593,371,230
Accruals and Deferred Income00
Deferred Taxes & Provisions00
Cash flow from operations587,913149,491
Investing Activities
capital expenditure00
Change in Investments00
cash flow from investments00
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue01
interest22,789940
cash flow from financing22,789941
cash and cash equivalents
cash610,702150,432
overdraft00
change in cash610,702150,432

13408494 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 13408494 ltd. Get real-time insights into 13408494 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

13408494 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 13408494 ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in HU9 area or any other competitors across 12 key performance metrics.

13408494 ltd Ownership

13408494 LTD group structure

13408494 Ltd has no subsidiary companies.

Ultimate parent company

UNIVERSAL FINANCIAL ASSOCIATES INC

#0168313

2 parents

13408494 LTD

13408494

13408494 LTD Shareholders

rebound strategies ltd 100%

13408494 ltd directors

13408494 Ltd currently has 1 director, Mrs Svitlana Bilohurova serving since Feb 2024.

officercountryagestartendrole
Mrs Svitlana Bilohurova83 years Feb 2024- Director

P&L

July 2023

turnover

6.2m

-65%

operating profit

-57.7k

0%

gross margin

7.2%

+3.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-18.5k

-2.12%

total assets

1.4m

-0.6%

cash

761.1k

+4.06%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

13408494 ltd company details

company number

13408494

Type

Private limited with Share Capital

industry

78300 - Other human resources provision

incorporation date

May 2021

age

3

incorporated

UK

ultimate parent company

UNIVERSAL FINANCIAL ASSOCIATES INC

accounts

Unaudited Abridged

last accounts submitted

July 2023

previous names

hive 360 management 006 limited (February 2024)

accountant

SGP ACCOUNTANTS GROUP LIMITED

auditor

-

address

compass house, 17-19 empringham street, east yorkshire, HU9 1RP

Bank

-

Legal Advisor

-

13408494 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 13408494 ltd.

13408494 ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 13408494 LTD. This can take several minutes, an email will notify you when this has completed.

13408494 ltd Companies House Filings - See Documents

datedescriptionview/download