newton bidco limited

Live StartupSmall

newton bidco limited Company Information

Share NEWTON BIDCO LIMITED

Company Number

13413426

Shareholders

newton midco limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

69 wilson street, london, EC2A 2BB

Website

-

newton bidco limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of NEWTON BIDCO LIMITED at £3m based on a Turnover of £2.5m and 1.18x industry multiple (adjusted for size and gross margin).

newton bidco limited Estimated Valuation

£27.1m

Pomanda estimates the enterprise value of NEWTON BIDCO LIMITED at £27.1m based on an EBITDA of £5.5m and a 4.91x industry multiple (adjusted for size and gross margin).

newton bidco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NEWTON BIDCO LIMITED at £0 based on Net Assets of £-1.3m and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Newton Bidco Limited Overview

Newton Bidco Limited is a live company located in london, EC2A 2BB with a Companies House number of 13413426. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in May 2021, it's largest shareholder is newton midco limited with a 100% stake. Newton Bidco Limited is a startup, small sized company, Pomanda has estimated its turnover at £2.5m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Newton Bidco Limited Health Check

Pomanda's financial health check has awarded Newton Bidco Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £2.5m, make it smaller than the average company (£18.9m)

£2.5m - Newton Bidco Limited

£18.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Newton Bidco Limited

- - Industry AVG

production

Production

with a gross margin of 36.3%, this company has a comparable cost of product (36.3%)

36.3% - Newton Bidco Limited

36.3% - Industry AVG

profitability

Profitability

an operating margin of 220.5% make it more profitable than the average company (4.5%)

220.5% - Newton Bidco Limited

4.5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (104)

4 - Newton Bidco Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

£44.7k - Newton Bidco Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £626.6k, this is more efficient (£191.6k)

£626.6k - Newton Bidco Limited

£191.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Newton Bidco Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 208 days, this is slower than average (44 days)

208 days - Newton Bidco Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Newton Bidco Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Newton Bidco Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 102.6%, this is a higher level of debt than the average (69.6%)

102.6% - Newton Bidco Limited

69.6% - Industry AVG

NEWTON BIDCO LIMITED financials

EXPORTms excel logo

Newton Bidco Limited's latest turnover from December 2023 is estimated at £2.5 million and the company has net assets of -£1.3 million. According to their latest financial statements, Newton Bidco Limited has 4 employees and maintains cash reserves of £40.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover2,506,599637,373644,281
Other Income Or Grants
Cost Of Sales1,595,800406,677418,678
Gross Profit910,799230,696225,603
Admin Expenses-4,615,267867,553-367,602
Operating Profit5,526,066-636,857593,205
Interest Payable3,849,8862,577,241810,826
Interest Receivable1,1311,739121
Pre-Tax Profit1,677,311-3,212,359-217,499
Tax-419,328
Profit After Tax1,257,983-3,212,359-217,499
Dividends Paid
Retained Profit1,257,983-3,212,359-217,499
Employee Costs178,779167,455159,050
Number Of Employees444
EBITDA*5,526,066-636,857593,205

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets
Intangible Assets
Investments & Other31,938,10331,938,10331,938,103
Debtors (Due After 1 year)17,704,296
Total Fixed Assets49,642,39931,938,10331,938,103
Stock & work in progress
Trade Debtors
Group Debtors616,2789,059,3717,862,089
Misc Debtors151,40335,417103,812
Cash40,8722,22697,167
misc current assets
total current assets808,5539,097,0148,063,068
total assets50,450,95241,035,11740,001,171
Bank overdraft
Bank loan1,161,586590,0001,050,000
Trade Creditors 913,732110,786
Group/Directors Accounts10,558,62111,134,85410,576,229
other short term finances
hp & lease commitments
other current liabilities160,914606,489515,993
total current liabilities12,794,85312,442,12912,142,222
loans38,969,56127,721,27824,896,429
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities38,969,56127,721,27824,896,429
total liabilities51,764,41440,163,40737,038,651
net assets-1,313,462871,7102,962,520
total shareholders funds-1,313,462871,7102,962,520
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit5,526,066-636,857593,205
Depreciation
Amortisation
Tax-419,328
Stock
Debtors9,377,1891,128,8877,965,901
Creditors802,946110,786
Accruals and Deferred Income-445,57590,496515,993
Deferred Taxes & Provisions
Cash flow from operations-3,913,080-1,564,462-6,856,703
Investing Activities
capital expenditure
Change in Investments31,938,103
cash flow from investments-31,938,103
Financing Activities
Bank loans571,586-460,0001,050,000
Group/Directors Accounts-576,233558,62510,576,229
Other Short Term Loans
Long term loans11,248,2832,824,84924,896,429
Hire Purchase and Lease Commitments
other long term liabilities
share issue-3,443,1551,121,5493,180,019
interest-3,848,755-2,575,502-810,705
cash flow from financing3,951,7261,469,52138,891,972
cash and cash equivalents
cash38,646-94,94197,167
overdraft
change in cash38,646-94,94197,167

newton bidco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for newton bidco limited. Get real-time insights into newton bidco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Newton Bidco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for newton bidco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EC2A area or any other competitors across 12 key performance metrics.

newton bidco limited Ownership

NEWTON BIDCO LIMITED group structure

Newton Bidco Limited has 1 subsidiary company.

Ultimate parent company

2 parents

NEWTON BIDCO LIMITED

13413426

1 subsidiary

NEWTON BIDCO LIMITED Shareholders

newton midco limited 100%

newton bidco limited directors

Newton Bidco Limited currently has 6 directors. The longest serving directors include Mr Mark Puttick (May 2021) and Mr Christopher Jepson Reynolds (May 2021).

officercountryagestartendrole
Mr Mark PuttickEngland40 years May 2021- Director
Mr Christopher Jepson ReynoldsEngland33 years May 2021- Director
Mr Sean FeastEngland57 years Sep 2021- Director
Mr Andrew DaynesUnited Kingdom41 years Sep 2021- Director
Mr Mark LethbridgeEngland65 years Sep 2021- Director
Mr Paul AndersonUnited Kingdom59 years Sep 2021- Director

P&L

December 2023

turnover

2.5m

+293%

operating profit

5.5m

0%

gross margin

36.4%

+0.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1.3m

-2.51%

total assets

50.5m

+0.23%

cash

40.9k

+17.36%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

newton bidco limited company details

company number

13413426

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

May 2021

age

4

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

MOORE KINGSTON SMITH LLP

auditor

-

address

69 wilson street, london, EC2A 2BB

Bank

-

Legal Advisor

-

newton bidco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to newton bidco limited. Currently there are 2 open charges and 0 have been satisfied in the past.

newton bidco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEWTON BIDCO LIMITED. This can take several minutes, an email will notify you when this has completed.

newton bidco limited Companies House Filings - See Documents

datedescriptionview/download